Global SM Tech Limited (KOSDAQ:900070)
South Korea · Delayed Price · Currency is KRW 1,093.00
-7.00 (-0.64%)
At close: Oct 8, 2026
Global SM Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 137,078 | 129,347 | 123,242 | 110,985 | 124,122 | 118,445 |
Other Revenue | 0 | - | - | - | - | - |
| 137,078 | 129,347 | 123,242 | 110,985 | 124,122 | 118,445 | |
Revenue Growth | 10.76% | 4.95% | 11.04% | -10.58% | 4.79% | 19.41% |
Cost of Revenue | 102,917 | 96,368 | 92,823 | 84,042 | 95,128 | 88,971 |
Gross Profit | 34,161 | 32,979 | 30,419 | 26,943 | 28,994 | 29,475 |
Selling, General & Admin | 21,454 | 20,306 | 19,872 | 19,235 | 17,024 | 17,205 |
Other Operating Expenses | 95.77 | 159.94 | 823.1 | 604.82 | 579.23 | 278.6 |
Operating Expenses | 25,792 | 24,675 | 24,827 | 23,335 | 20,778 | 20,671 |
Operating Income | 8,369 | 8,304 | 5,592 | 3,608 | 8,216 | 8,804 |
Interest Expense | -367.17 | -441.3 | -475.96 | -586.68 | -335.03 | -426.75 |
Interest & Investment Income | 915.92 | 872.23 | 1,115 | 592.86 | 591.03 | 597.45 |
Currency Exchange Gain (Loss) | -3,275 | 1,209 | -2,049 | 706.01 | 2,259 | -3,245 |
Other Non Operating Income (Expenses) | -33.17 | -51.41 | -359.59 | -337.06 | -1,026 | -820.07 |
EBT Excluding Unusual Items | 5,610 | 9,892 | 3,822 | 3,983 | 9,704 | 4,910 |
Gain (Loss) on Sale of Assets | -4.16 | -33.06 | -53.51 | -114.99 | 26.5 | -130.52 |
Pretax Income | 5,606 | 9,859 | 3,769 | 3,868 | 10,172 | 4,779 |
Income Tax Expense | 1,202 | 1,555 | 1,881 | 417.25 | 1,876 | 1,494 |
Earnings From Continuing Operations | 4,404 | 8,304 | 1,888 | 3,450 | 8,297 | 3,285 |
Minority Interest in Earnings | -1,891 | -2,121 | -1,353 | -1,295 | -2,273 | -2,375 |
Net Income | 2,514 | 6,183 | 534.32 | 2,156 | 6,024 | 909.28 |
Net Income to Common | 2,514 | 6,183 | 534.32 | 2,156 | 6,024 | 909.28 |
Net Income Growth | -35.18% | 1057.19% | -75.21% | -64.21% | 562.46% | -37.56% |
Shares Outstanding (Basic) | 27 | 27 | 19 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 27 | 27 | 19 | 26 | 26 | 26 |
Shares Change | 42.03% | 42.11% | -27.38% | - | - | -2.56% |
EPS (Basic) | 92.74 | 228.00 | 28.00 | 82.03 | 229.21 | 34.60 |
EPS (Diluted) | 92.74 | 228.00 | 28.00 | 82.03 | 229.21 | 34.60 |
EPS Growth | -54.36% | 714.29% | -65.87% | -64.21% | 562.46% | -35.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,559 | 3,405 | 3,776 | 9,920 | 6,330 | 4,696 |
Free Cash Flow Per Share | 131.31 | 125.54 | 197.89 | 377.48 | 240.88 | 178.69 |
Gross Margin | 24.92% | 25.50% | 24.68% | 24.28% | 23.36% | 24.88% |
Operating Margin | 6.11% | 6.42% | 4.54% | 3.25% | 6.62% | 7.43% |
Profit Margin | 1.83% | 4.78% | 0.43% | 1.94% | 4.85% | 0.77% |
Free Cash Flow Margin | 2.60% | 2.63% | 3.06% | 8.94% | 5.10% | 3.96% |
EBITDA | 16,378 | 16,060 | 13,547 | 10,257 | 14,416 | 15,607 |
EBITDA Margin | 11.95% | 12.42% | 10.99% | 9.24% | 11.61% | 13.18% |
D&A For EBITDA | 8,009 | 7,756 | 7,955 | 6,650 | 6,200 | 6,802 |
EBIT | 8,369 | 8,304 | 5,592 | 3,608 | 8,216 | 8,804 |
EBIT Margin | 6.11% | 6.42% | 4.54% | 3.25% | 6.62% | 7.43% |
Effective Tax Rate | 21.43% | 15.77% | 49.91% | 10.79% | 18.44% | 31.27% |
Advertising Expenses | - | 0.86 | 2.15 | 0.33 | 5.56 | 42.45 |