Deep Commerce Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,246	29,231	25,916	48,634	50,796	24,890
Market Cap Growth	-51.81%	12.79%	-46.71%	-4.26%	104.08%	-3.24%
Enterprise Value	-271,765	-212,777	-195,283	-153,804	-170,360	-172,481
Last Close Price	1159.00	3336.00	4500.00	9075.00	13050.00	10950.00
PE Ratio	0.91	2.76	4.98	21.53	17.32	9.53
PS Ratio	0.20	0.41	0.35	0.78	0.94	0.49
PB Ratio	0.04	0.08	0.08	0.17	0.19	0.10
P/TBV Ratio	0.04	0.10	0.09	0.21	0.20	0.11
P/FCF Ratio	-	4.48	2.24	6.01	-	6.15
P/OCF Ratio	1.15	4.48	2.23	6.01	-	6.15
Debt / Equity Ratio	-	-	-	0.00	-	-
Debt / EBITDA Ratio	-	-	-	0.07	-	-
Debt / FCF Ratio	-	-	-	0.08	-	-
Net Debt / Equity Ratio	-0.74	-0.74	-0.73	-0.72	-0.73	-0.83
Net Debt / EBITDA Ratio	-19.39	-19.07	-18.98	-22.10	-42.99	-42.49
Net Debt / FCF Ratio	-23.11	-39.35	-20.57	-24.95	2355.17	-50.22
Asset Turnover	0.19	0.20	0.23	0.22	0.20	0.22
Inventory Turnover	15.71	17.75	17.54	17.17	17.64	17.45
Quick Ratio	31.44	30.86	26.00	23.05	21.91	25.21
Current Ratio	31.86	31.32	26.57	23.63	22.55	25.72
Return on Equity (ROE)	3.30%	3.16%	1.71%	1.20%	1.14%	1.16%
Return on Assets (ROA)	1.80%	1.69%	1.56%	1.23%	0.86%	1.19%
Return on Invested Capital (ROIC)	11.31%	10.72%	6.07%	4.02%	3.84%	7.29%
Return on Capital Employed (ROCE)	2.70%	2.70%	2.40%	2.00%	1.40%	1.80%
Earnings Yield	82.87%	36.26%	20.09%	4.64%	5.77%	10.50%
FCF Yield	-	22.31%	44.67%	16.64%	-0.16%	16.25%
Buyback Yield / Dilution	-47.18%	-44.59%	-38.48%	-42.21%	-52.32%	-39.57%