Rothwell International Co., Limited (KOSDAQ:900260)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,032.00
-20.00 (-1.90%)
At close: Oct 2, 2025

Rothwell International Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
502,154509,586362,90985,09131,14157,903
Upgrade
Revenue Growth (YoY)
4.54%40.42%326.50%173.25%-46.22%-40.75%
Upgrade
Cost of Revenue
473,451474,744332,46978,00420,23442,950
Upgrade
Gross Profit
28,70334,84230,4417,08710,90714,953
Upgrade
Selling, General & Admin
12,3847,3346,5956,3885,4319,419
Upgrade
Research & Development
2,6452,6454,9103,6033,7174,889
Upgrade
Other Operating Expenses
627.91621.9509.68267.27215.55418.11
Upgrade
Operating Expenses
22,37415,30315,89717,08613,22518,492
Upgrade
Operating Income
6,32919,53914,544-9,998-2,319-3,539
Upgrade
Interest Expense
-2,978-2,789-1,988-1,316-3,368-3,661
Upgrade
Interest & Investment Income
4,1571,012841.44903.81,229905.8
Upgrade
Earnings From Equity Investments
-221.69---31.84-11.68-
Upgrade
Currency Exchange Gain (Loss)
223.03-1,780-1,121-7,009719.14648.94
Upgrade
Other Non Operating Income (Expenses)
4,1583,6324,0661,324187.71-64,073
Upgrade
EBT Excluding Unusual Items
11,66719,61316,342-16,128-3,562-69,719
Upgrade
Gain (Loss) on Sale of Investments
-309.98-486.79-24.12---6,290
Upgrade
Gain (Loss) on Sale of Assets
-201.17-449.8-211.73-24.47-2.75716.32
Upgrade
Pretax Income
11,15518,67716,107-16,152-3,565-75,292
Upgrade
Income Tax Expense
326.841,3121,120--445.49
Upgrade
Earnings From Continuing Operations
10,82917,36514,986-16,152-3,565-75,737
Upgrade
Net Income
10,82917,36514,986-16,152-3,565-75,737
Upgrade
Net Income to Common
10,82917,36514,986-16,152-3,565-75,737
Upgrade
Net Income Growth
-54.85%15.88%----
Upgrade
Shares Outstanding (Basic)
363636363228
Upgrade
Shares Outstanding (Diluted)
363636363228
Upgrade
Shares Change (YoY)
0.07%0.07%0.08%12.85%12.78%24.56%
Upgrade
EPS (Basic)
301.81484.00418.00-450.91-112.30-2690.81
Upgrade
EPS (Diluted)
301.81484.00418.00-450.91-112.30-2690.81
Upgrade
EPS Growth
-54.75%15.79%----
Upgrade
Free Cash Flow
9,189177,8848,298-42,91722,1973,331
Upgrade
Free Cash Flow Per Share
256.114958.00231.46-1198.08699.29118.34
Upgrade
Gross Margin
5.72%6.84%8.39%8.33%35.02%25.82%
Upgrade
Operating Margin
1.26%3.83%4.01%-11.75%-7.45%-6.11%
Upgrade
Profit Margin
2.16%3.41%4.13%-18.98%-11.45%-130.80%
Upgrade
Free Cash Flow Margin
1.83%34.91%2.29%-50.44%71.28%5.75%
Upgrade
EBITDA
14,15527,22420,689-5,1441,5051,588
Upgrade
EBITDA Margin
2.82%5.34%5.70%-6.04%4.83%2.74%
Upgrade
D&A For EBITDA
7,8277,6856,1444,8543,8245,127
Upgrade
EBIT
6,32919,53914,544-9,998-2,319-3,539
Upgrade
EBIT Margin
1.26%3.83%4.01%-11.75%-7.45%-6.11%
Upgrade
Effective Tax Rate
2.93%7.02%6.96%---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.