Wing Yip Food Holdings Group Limited (KOSDAQ:900340)
1,106.00
-12.00 (-1.07%)
At close: Sep 15, 2025
KOSDAQ:900340 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | 10,439 | 16,619 | 18,167 | 14,078 | 18,993 | 13,051 | Upgrade |
Depreciation & Amortization | 7,768 | 6,716 | 4,127 | 2,541 | 4,356 | 3,759 | Upgrade |
Loss (Gain) From Sale of Assets | 924.18 | - | - | - | 16.88 | 1,319 | Upgrade |
Asset Writedown & Restructuring Costs | 926.27 | 907.81 | 2,603 | 2,098 | - | - | Upgrade |
Provision & Write-off of Bad Debts | -59.27 | -64.7 | 24.16 | -10.53 | - | - | Upgrade |
Other Operating Activities | 706.34 | -44.86 | -56.25 | 9,162 | -667.23 | -489.29 | Upgrade |
Change in Accounts Receivable | -601.99 | -556.47 | -4,293 | -2,809 | 2,180 | -984.64 | Upgrade |
Change in Inventory | 193.1 | -2,777 | 1,495 | -2,281 | -621.56 | 1,488 | Upgrade |
Change in Accounts Payable | -5,341 | 456.64 | 870.33 | -7,598 | 3,709 | 4,419 | Upgrade |
Change in Unearned Revenue | -25.2 | -27.51 | -25.59 | -33.07 | - | - | Upgrade |
Change in Income Taxes | -1,156 | -1,261 | -1,115 | -1,789 | - | - | Upgrade |
Change in Other Net Operating Assets | 3,308 | -1,525 | 1,093 | -2,138 | -239.27 | -1,844 | Upgrade |
Operating Cash Flow | 17,082 | 18,442 | 22,890 | 11,221 | 27,727 | 20,718 | Upgrade |
Operating Cash Flow Growth | -49.04% | -19.43% | 103.98% | -59.53% | 33.83% | 121.48% | Upgrade |
Capital Expenditures | -13,656 | -14,924 | -281.47 | -22,708 | -31,940 | -32,408 | Upgrade |
Sale of Property, Plant & Equipment | 0.69 | - | - | - | - | 67.95 | Upgrade |
Sale (Purchase) of Intangibles | 0.02 | -0.81 | -6.63 | - | -69.13 | -3.09 | Upgrade |
Other Investing Activities | -19.21 | - | - | - | 165.4 | -222.52 | Upgrade |
Investing Cash Flow | -12,856 | -14,925 | -288.1 | -22,708 | -31,843 | -32,566 | Upgrade |
Short-Term Debt Issued | - | 10,524 | 8,402 | 12,528 | 14,016 | 10,018 | Upgrade |
Long-Term Debt Issued | - | 961.32 | 6,027 | 14,587 | 3,099 | 834.8 | Upgrade |
Total Debt Issued | 16,600 | 11,485 | 14,429 | 27,115 | 17,115 | 10,852 | Upgrade |
Short-Term Debt Repaid | - | -9,917 | -4,931 | -19,779 | -10,244 | -4,174 | Upgrade |
Long-Term Debt Repaid | - | -4,255 | -767.11 | - | -3,388 | -1,291 | Upgrade |
Total Debt Repaid | -15,351 | -14,171 | -5,699 | -19,779 | -13,632 | -5,465 | Upgrade |
Net Debt Issued (Repaid) | 1,249 | -2,686 | 8,730 | 7,336 | 3,482 | 5,388 | Upgrade |
Issuance of Common Stock | 10,108 | 9,208 | - | - | - | - | Upgrade |
Dividends Paid | - | - | - | - | -529.3 | -455.81 | Upgrade |
Other Financing Activities | 20.81 | - | -785.66 | - | 852.66 | 1,052 | Upgrade |
Financing Cash Flow | 11,378 | 6,521 | 7,945 | 7,336 | 3,806 | 5,984 | Upgrade |
Foreign Exchange Rate Adjustments | -12,114 | -13,223 | 17.92 | -7,634 | -0.17 | -0.77 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | 0 | - | Upgrade |
Net Cash Flow | 3,490 | -3,184 | 30,565 | -11,785 | -311.06 | -5,865 | Upgrade |
Free Cash Flow | 3,426 | 3,518 | 22,608 | -11,487 | -4,213 | -11,691 | Upgrade |
Free Cash Flow Growth | -89.76% | -84.44% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 1.69% | 1.65% | 13.00% | -6.98% | -2.75% | -8.96% | Upgrade |
Free Cash Flow Per Share | 69.43 | 73.02 | 471.27 | -239.44 | -87.81 | -246.34 | Upgrade |
Cash Interest Paid | 1,355 | 1,466 | 1,198 | 724.51 | 101.59 | 534.4 | Upgrade |
Cash Income Tax Paid | 2,200 | 3,475 | 6,886 | 2,571 | 4,684 | 2,563 | Upgrade |
Levered Free Cash Flow | 6,414 | -1,884 | - | - | -9,086 | -14,880 | Upgrade |
Unlevered Free Cash Flow | 7,328 | -900.53 | - | - | -9,010 | -14,538 | Upgrade |
Change in Working Capital | -3,622 | -5,692 | -1,975 | -16,647 | 5,028 | 3,078 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.