Englewood Lab Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	44,774	36,071	28,133	11,442	11,131	8,907
Short-Term Investments	6,116	7,875	7,688	6,447	-	-
Trading Asset Securities	8,320	4,877	2,940	-	-	-
Cash & Short-Term Investments	59,210	48,823	38,761	17,889	11,131	8,907
Cash Growth	70.21%	25.96%	116.68%	60.71%	24.98%	-19.83%
Accounts Receivable	82,993	82,699	61,952	67,477	35,321	35,265
Other Receivables	-	1,325	1,108	2,342	997.62	324.42
Receivables	82,993	84,025	63,060	69,819	36,319	35,590
Inventory	40,372	39,720	40,127	41,995	44,268	39,450
Prepaid Expenses	379.83	777.69	866.78	634.05	659.14	258.3
Other Current Assets	3,439	2,912	3,992	1,156	2,532	3,558
Total Current Assets	186,394	176,257	146,808	131,492	94,909	87,762
Property, Plant & Equipment	46,276	44,453	44,312	36,697	38,446	37,441
Long-Term Investments	-	194.67	190.84	166.73	163.46	152.38
Goodwill	196.46	182.88	187.35	164.33	161.52	151.09
Other Intangible Assets	589.85	838.39	1,377	355.5	476.24	488.77
Long-Term Deferred Tax Assets	3,267	4,829	6,593	4,569	1,056	1,541
Other Long-Term Assets	547.52	283.63	263.19	192.22	163.2	645.04
Total Assets	237,271	227,039	199,730	173,637	135,376	128,181

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	7,347	8,954	7,378	24,426	9,076	7,951
Accrued Expenses	2,000	1,395	828.71	1,091	642.24	1,118
Short-Term Debt	14,000	18,178	18,178	3,578	5,250	7,769
Current Portion of Long-Term Debt	646.4	646.4	3,654	4,155	12,351	2,123
Current Portion of Leases	1,210	1,116	867.5	1,099	1,034	993.51
Current Income Taxes Payable	2,554	3,963	2,770	4,502	-	-
Other Current Liabilities	14,871	15,376	10,399	12,507	6,778	7,960
Total Current Liabilities	42,629	49,628	44,075	51,358	35,132	27,914
Long-Term Debt	1,765	2,089	2,735	3,381	5,028	15,067
Long-Term Leases	3,774	3,974	4,885	809.55	1,492	2,288
Pension & Post-Retirement Benefits	250.83	9.46	456.24	974.42	697.61	1,066
Long-Term Deferred Tax Liabilities	7,950	6,753	3,684	2,198	-	894.09
Other Long-Term Liabilities	-0	-0	-	-	-0	-
Total Liabilities	56,369	62,454	55,835	58,721	42,349	47,230

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	7,657	7,127	7,301	6,404	6,295	5,888
Additional Paid-In Capital	82,029	76,357	78,225	68,614	67,438	63,085
Retained Earnings	103,811	87,335	65,867	41,142	20,300	12,323
Comprehensive Income & Other	-12,595	-6,233	-7,498	-1,244	-1,005	-345.11
Shareholders' Equity	180,902	164,585	143,895	114,916	93,027	80,951
Total Liabilities & Equity	237,271	227,039	199,730	173,637	135,376	128,181

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	21,397	26,003	30,320	13,023	25,155	28,241
Net Cash (Debt)	37,813	22,820	8,442	4,865	-14,023	-19,334
Net Cash Growth	333.04%	170.33%	73.50%	-	-	-
Net Cash Per Share	1903.25	1148.58	424.89	244.89	-705.83	-973.14
Filing Date Shares Outstanding	19.87	19.87	19.87	19.87	19.87	19.87
Total Common Shares Outstanding	19.87	19.87	19.87	19.87	19.87	19.87
Working Capital	143,765	126,629	102,732	80,135	59,778	59,848
Book Value Per Share	9105.24	8283.99	7242.61	5784.02	4682.29	4074.47
Tangible Book Value	180,115	163,564	142,331	114,396	92,389	80,311
Tangible Book Value Per Share	9065.66	8232.59	7163.86	5757.86	4650.19	4042.26
Land	10,159	9,832	9,940	9,385	9,689	8,808
Buildings	24,084	22,949	23,323	18,455	18,933	13,824
Machinery	35,592	32,792	28,655	23,827	22,522	8,152
Construction In Progress	2,056	857.39	768.31	1,847	685.82	1,659
Leasehold Improvements	168.52	156.87	160.71	140.96	-	107.18