Kolon TissueGene, Inc. (KOSDAQ:950160)
South Korea flag South Korea · Delayed Price · Currency is KRW
21,350
+1,730 (8.82%)
Aug 12, 2026, 3:30 PM KST

Kolon TissueGene Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2815,1595,0733,7069,4564,003
Revenue Growth
2.95%1.68%36.90%-60.81%136.22%12.58%
Gross Profit
630.9614.5545.13365.927,645392.15
Operating Income
-22,284-22,323-21,998-20,511-16,308-47,101
Net Income
-286,634-192,587-33,799-17,224-11,136-47,370
Earnings Per Share
-3456.66-2343.80-439.20-240.20-168.00-773.60
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingDec '23 Dec '22 Dec '21 Dec '20 Dec '19
Complex Distribution
3,7101,9054,0063,5552,871
Bio
-7,552--76.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
122,09282,091802.8727,43358,26339,013
Total Debt
64,99279,56117,2406,4767,0747,233
Net Cash (Debt)
57,1002,530-16,43720,95751,18931,781
Net Cash Growth
226.81%---59.06%61.07%-22.18%
Net Cash Per Share
688.5930.79-213.60292.25772.24519.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-11,298-24,014-20,452-24,109-26,776-40,020
Capital Expenditures
-1,213-1,196-129.26-260.58-68.52-548.04
Free Cash Flow
-12,510-25,210-20,581-24,370-26,844-40,568
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.95%11.91%10.75%9.87%80.85%9.80%
Operating Margin
-421.96%-432.73%-433.58%-553.45%-172.46%-1176.59%
Pretax Margin
-5427.31%-3732.85%-668.07%-457.93%-103.86%-1177.86%
Profit Margin
-5427.70%-3733.25%-666.19%-464.76%-117.77%-1183.31%
FCF Margin
-236.90%-488.69%-405.66%-657.56%-283.88%-1013.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
315.681284.12364.17176.9564.77129.55