Ghost Studio Co., Ltd. (KOSDAQ:950190)
South Korea
· Delayed Price · Currency is KRW 7,110.00
-190.00 (-2.60%)
At close: Mar 31, 2025, 3:30 PM KST
Ghost Studio Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 85,748 | 99,132 | 98,116 | 94,434 | 112,956 | Upgrade
|
| Other Revenue | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 85,748 | 99,132 | 98,116 | 94,434 | 112,956 | Upgrade
|
| Revenue Growth (YoY) | -13.50% | 1.04% | 3.90% | -16.40% | 16.51% | Upgrade
|
| Cost of Revenue | 41,911 | 38,778 | 32,796 | 28,092 | 27,900 | Upgrade
|
| Gross Profit | 43,836 | 60,354 | 65,319 | 66,343 | 85,055 | Upgrade
|
| Selling, General & Admin | 24,605 | 32,566 | 33,704 | 27,186 | 35,881 | Upgrade
|
| Operating Expenses | 28,423 | 35,244 | 35,978 | 29,644 | 37,655 | Upgrade
|
| Operating Income | 15,413 | 25,110 | 29,341 | 36,699 | 47,400 | Upgrade
|
| Interest Expense | -334.17 | -250.01 | -136.39 | -145.77 | -243.27 | Upgrade
|
| Interest & Investment Income | 4,042 | 2,994 | 1,051 | 440.83 | 86.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.9 | -255.38 | -341.97 | -488.38 | -104.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 65.69 | 310.33 | 336.39 | 277.2 | 75.86 | Upgrade
|
| EBT Excluding Unusual Items | 19,198 | 27,909 | 30,250 | 36,782 | 47,215 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.72 | - | - | 17.96 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.49 | -23.76 | -12.36 | -10.4 | - | Upgrade
|
| Asset Writedown | -8,168 | -2,063 | - | - | - | Upgrade
|
| Pretax Income | 11,033 | 25,821 | 30,237 | 36,790 | 47,215 | Upgrade
|
| Income Tax Expense | 2,807 | 4,673 | 5,367 | 6,420 | 8,481 | Upgrade
|
| Earnings From Continuing Operations | 8,225 | 21,148 | 24,871 | 30,370 | 38,733 | Upgrade
|
| Minority Interest in Earnings | 338.1 | 907.17 | 993.08 | -20.35 | - | Upgrade
|
| Net Income | 8,563 | 22,055 | 25,864 | 30,350 | 38,733 | Upgrade
|
| Net Income to Common | 8,563 | 22,055 | 25,864 | 30,350 | 38,733 | Upgrade
|
| Net Income Growth | -61.17% | -14.73% | -14.78% | -21.64% | 9.90% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 13 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 6.73% | 0.03% | -6.82% | 11.88% | 5.00% | Upgrade
|
| EPS (Basic) | 641.00 | 1775.00 | 2067.00 | 2285.95 | 3268.35 | Upgrade
|
| EPS (Diluted) | 641.00 | 1762.00 | 2067.00 | 2285.95 | 3195.00 | Upgrade
|
| EPS Growth | -63.62% | -14.76% | -9.58% | -28.45% | 3.63% | Upgrade
|
| Free Cash Flow | 22,632 | 18,883 | 28,328 | 30,768 | 29,068 | Upgrade
|
| Free Cash Flow Per Share | 1694.05 | 1508.61 | 2263.92 | 2291.18 | 2421.66 | Upgrade
|
| Dividend Per Share | - | - | - | 977.347 | 1152.000 | Upgrade
|
| Dividend Growth | - | - | - | -15.16% | - | Upgrade
|
| Gross Margin | 51.12% | 60.88% | 66.57% | 70.25% | 75.30% | Upgrade
|
| Operating Margin | 17.97% | 25.33% | 29.90% | 38.86% | 41.96% | Upgrade
|
| Profit Margin | 9.99% | 22.25% | 26.36% | 32.14% | 34.29% | Upgrade
|
| Free Cash Flow Margin | 26.39% | 19.05% | 28.87% | 32.58% | 25.73% | Upgrade
|
| EBITDA | 19,893 | 27,867 | 31,614 | 39,245 | 49,037 | Upgrade
|
| EBITDA Margin | 23.20% | 28.11% | 32.22% | 41.56% | 43.41% | Upgrade
|
| D&A For EBITDA | 4,480 | 2,758 | 2,273 | 2,546 | 1,637 | Upgrade
|
| EBIT | 15,413 | 25,110 | 29,341 | 36,699 | 47,400 | Upgrade
|
| EBIT Margin | 17.97% | 25.33% | 29.90% | 38.86% | 41.96% | Upgrade
|
| Effective Tax Rate | 25.45% | 18.10% | 17.75% | 17.45% | 17.96% | Upgrade
|
| Advertising Expenses | 10,340 | 17,249 | 18,336 | 17,379 | 24,314 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.