Ghost Studio Co., Ltd. (KOSDAQ:950190)
South Korea · Delayed Price · Currency is KRW 9,960.00
+10.00 (0.10%)
At close: Jul 31, 2026
Ghost Studio Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 112,749 | 112,524 | 85,748 | 99,132 | 98,116 | 94,434 |
Revenue Growth | 35.95% | 31.23% | -13.50% | 1.04% | 3.90% | -16.40% |
Gross Profit Gross Profit Growth | 44,621 | 44,190 | 43,836 | 60,354 | 65,319 | 66,343 |
Operating Income Operating Income Growth | 14,256 | 14,000 | 15,413 | 25,110 | 29,341 | 36,699 |
Net Income Net Income Growth | 7,690 | 8,512 | 8,563 | 22,055 | 25,864 | 30,350 |
Earnings Per Share EPS Growth | 594.18 | 654.00 | 641.00 | 1762.00 | 2012.18 | 2285.95 |
EPS Growth | -5.02% | 2.03% | -63.62% | -12.43% | -11.98% | -28.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 104,839 | 87,263 | 71,913 | 67,951 | 81,845 | 100,435 |
Total Debt Total Debt Growth | 5,874 | 5,961 | 6,801 | 1,638 | 1,995 | 3,428 |
Net Cash (Debt) Net Cash Growth | 98,965 | 81,302 | 65,112 | 66,313 | 79,850 | 97,007 |
Net Cash Growth | 41.52% | 24.86% | -1.81% | -16.95% | -17.69% | 4.47% |
Net Cash Per Share Net Cash Per Share Growth | 7647.11 | 6246.96 | 4873.88 | 5297.80 | 6394.73 | 7223.67 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 19,246 | 20,714 | 23,621 | 22,646 | 28,507 | 31,248 |
Capital Expenditures CapEx Growth | -197.52 | -210.47 | -989.4 | -3,763 | -178.89 | -479.38 |
Free Cash Flow Free Cash Flow Growth | 19,048 | 20,503 | 22,632 | 18,883 | 28,328 | 30,768 |
Free Cash Flow Growth | -17.73% | -9.40% | 19.85% | -33.34% | -7.93% | 5.85% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 39.57% | 39.27% | 51.12% | 60.88% | 66.57% | 70.25% |
Operating Margin | 12.64% | 12.44% | 17.97% | 25.33% | 29.90% | 38.86% |
Pretax Margin | 8.89% | 8.79% | 12.87% | 26.05% | 30.82% | 38.96% |
Profit Margin | 6.82% | 7.56% | 9.99% | 22.25% | 26.36% | 32.14% |
FCF Margin | 16.89% | 18.22% | 26.39% | 19.05% | 28.87% | 32.58% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 503.072 | - | - | 674.315 | 1270.186 | 977.347 |
Dividend Per Share Growth | 16.14% | - | - | -46.91% | 29.96% | -15.16% |
Dividend Yield | 5.05% | - | - | 6.72% | 12.06% | 5.37% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.76 | 13.28 | 13.54 | 6.12 | 5.99 | 10.05 |
Forward PE | - | 6.03 | 6.03 | 6.03 | 6.03 | 7.49 |
P/FCF Ratio | 6.80 | 5.51 | 5.13 | 7.15 | 5.47 | 9.91 |
PS Ratio | 1.15 | 1.00 | 1.35 | 1.36 | 1.58 | 3.23 |