Ghost Studio Co., Ltd. (KOSDAQ: 950190)

Ghost Studio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 15, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	128,765	134,919	155,024	305,053	341,574	-
Market Cap Growth	8.95%	-12.97%	-49.18%	-10.69%	-	-
Enterprise Value	62,865	56,936	74,067	198,983	248,115	-
Last Close Price	9500.00	11290.00	11846.79	20470.99	22205.24	-
PE Ratio	6.10	6.41	5.73	8.96	6.95	-
Forward PE	-	6.03	6.03	7.49	-	-
PS Ratio	1.31	1.36	1.58	3.23	3.02	-
PB Ratio	0.81	0.88	1.35	2.53	3.15	-
P/TBV Ratio	1.36	1.47	1.69	2.72	3.16	-
P/FCF Ratio	5.73	7.14	5.47	9.91	11.75	-
P/OCF Ratio	4.81	5.96	5.44	9.76	11.57	-
EV/Sales Ratio	0.66	0.57	0.75	2.11	2.20	-
EV/EBITDA Ratio	2.33	2.04	2.34	5.07	5.06	-
EV/EBIT Ratio	2.71	2.27	2.52	5.42	5.23	-
EV/FCF Ratio	2.66	3.02	2.61	6.47	8.54	-
Debt / Equity Ratio	0.04	0.01	0.02	0.03	0.03	0.08
Debt / EBITDA Ratio	0.26	0.06	0.06	0.09	0.06	0.08
Debt / FCF Ratio	0.30	0.09	0.07	0.11	0.10	0.08
Asset Turnover	0.61	0.68	0.77	0.74	1.19	1.83
Quick Ratio	7.56	6.96	10.98	10.95	8.99	3.07
Current Ratio	8.78	7.79	11.23	11.30	9.23	3.11
Return on Equity (ROE)	14.14%	15.80%	21.12%	26.52%	50.84%	95.87%
Return on Assets (ROA)	9.36%	10.84%	14.34%	17.97%	31.26%	51.20%
Return on Capital (ROIC)	9.86%	11.56%	15.22%	19.50%	37.30%	70.32%
Earnings Yield	16.39%	16.35%	16.68%	9.95%	11.34%	-
FCF Yield	18.36%	14.00%	18.27%	10.09%	8.51%	-
Dividend Yield	7.64%	6.01%	-	4.77%	5.19%	-
Payout Ratio	47.65%	5.05%	108.45%	51.01%	51.27%	66.18%
Buyback Yield / Dilution	-7.21%	-0.03%	6.82%	-11.88%	-5.00%	-0.55%
Total Shareholder Return	0.43%	5.97%	6.82%	-7.10%	0.19%	-0.55%

Source: S&P Capital IQ. Standard template. Financial Sources.