Ghost Studio Co., Ltd. (KOSDAQ:950190)

R1 RCM Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	131,527	115,976	134,919	155,024	305,053	341,574
Market Cap Growth	-29.95%	-14.04%	-12.97%	-49.18%	-10.69%	-
Enterprise Value	64,434	51,606	56,936	74,067	198,983	248,115
Last Close Price	10110.00	8790.00	10696.90	11224.44	19395.58	21038.73
PE Ratio	15.93	13.54	6.12	5.99	10.05	8.82
Forward PE	-	6.03	6.03	6.03	7.49	-
PS Ratio	1.58	1.35	1.36	1.58	3.23	3.02
PB Ratio	0.86	0.74	0.88	1.35	2.53	3.15
P/TBV Ratio	1.30	1.09	1.47	1.69	2.72	3.16
P/FCF Ratio	-	5.13	7.15	5.47	9.91	11.75
P/OCF Ratio	-	4.91	5.96	5.44	9.76	11.57
EV/Sales Ratio	0.77	0.60	0.57	0.76	2.11	2.20
EV/EBITDA Ratio	3.44	2.59	2.04	2.34	5.07	5.06
EV/EBIT Ratio	4.48	3.35	2.27	2.52	5.42	5.23
EV/FCF Ratio	2.78	2.28	3.02	2.62	6.47	8.54
Debt / Equity Ratio	0.04	0.04	0.01	0.02	0.03	0.03
Debt / EBITDA Ratio	0.35	0.34	0.06	0.06	0.09	0.06
Debt / FCF Ratio	0.28	0.30	0.09	0.07	0.11	0.10
Asset Turnover	0.44	0.48	0.69	0.77	0.74	1.19
Inventory Turnover	48.84	51.19	-	-	-	-
Quick Ratio	2.03	2.82	6.96	10.98	10.95	8.99
Current Ratio	2.68	3.59	7.79	11.23	11.30	9.23
Return on Equity (ROE)	5.32%	5.30%	15.79%	21.12%	26.52%	50.84%
Return on Assets (ROA)	4.75%	5.38%	10.84%	14.34%	17.97%	31.26%
Return on Capital (ROIC)	5.64%	6.05%	11.56%	15.22%	19.50%	37.30%
Return on Capital Employed (ROCE)	9.10%	9.40%	16.20%	25.40%	30.00%	43.10%
Earnings Yield	6.39%	7.38%	16.35%	16.68%	9.95%	11.34%
FCF Yield	17.60%	19.51%	14.00%	18.27%	10.09%	8.51%
Dividend Yield	4.79%	5.88%	6.30%	-	5.04%	5.48%
Payout Ratio	123.23%	120.99%	5.05%	108.45%	51.02%	51.27%
Buyback Yield / Dilution	-3.37%	-6.98%	-0.03%	6.82%	-11.88%	-5.00%
Total Shareholder Return	1.49%	-1.09%	6.27%	6.82%	-6.84%	0.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.