NeoImmuneTech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	247,663	405,851	556,129	1,001,033	1,974,079	5,091,787
Market Cap Growth	-56.09%	-27.02%	-44.44%	-49.29%	-61.23%	-
Enterprise Value	197,333	345,927	519,849	923,712	1,838,843	4,930,203
Last Close Price	2505.00	4105.00	4672.01	8409.62	16590.84	42982.51
PS Ratio	2611.82	4280.05	3263.98	-	-	-
PB Ratio	4.18	6.85	13.35	13.37	16.49	31.42
P/TBV Ratio	5.34	8.75	15.80	14.57	17.45	32.76
EV/Sales Ratio	-	3648.10	3051.04	-	-	-
Debt / Equity Ratio	0.18	0.18	0.26	0.05	0.04	0.04
Net Debt / Equity Ratio	-0.85	-0.85	-0.57	-0.87	-0.94	-0.92
Net Debt / EBITDA Ratio	2.20	2.20	0.64	1.24	2.03	2.97
Net Debt / FCF Ratio	2.00	2.00	0.59	1.29	2.50	4.06
Asset Turnover	0.00	0.00	0.00	-	-	-
Quick Ratio	2.94	2.94	1.67	5.36	7.14	7.57
Current Ratio	3.08	3.08	1.89	5.61	7.20	8.17
Return on Equity (ROE)	-63.04%	-63.04%	-70.17%	-54.90%	-42.88%	-42.62%
Return on Assets (ROA)	-21.48%	-21.48%	-32.84%	-30.30%	-22.25%	-22.95%
Return on Capital Employed (ROCE)	-41.30%	-41.30%	-91.80%	-71.90%	-47.10%	-31.20%
Earnings Yield	-12.84%	-7.83%	-7.35%	-5.33%	-3.06%	-1.03%
FCF Yield	-10.15%	-6.19%	-7.30%	-5.05%	-2.27%	-0.72%
Buyback Yield / Dilution	-19.34%	-19.34%	0.24%	-0.08%	-3.68%	-15.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.