Dongwha Pharm.Co.,Ltd (KRX:000020)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,260.00
-40.00 (-0.75%)
Oct 23, 2026, 3:30 PM KST

Dongwha Pharm.Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
513,242496,394464,875361,109340,426293,018
Revenue Growth
6.59%6.78%28.73%6.08%16.18%7.70%
Gross Profit
226,236218,547214,258190,416180,990149,347
Operating Income
18,392-243.2513,41118,66629,91522,499
Net Income
18,0768,6865,56327,43820,38317,870
Earnings Per Share
652.12313.37200.71991.07736.42646.68
EPS Growth
187.07%56.13%-79.75%34.58%13.88%-37.37%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmaceutical Industry
407,714388,156363,797335,135315,928272,213
Medical Device Manufacturing
30,36728,26225,45026,56124,61420,805
Consolidation Adjustment
--136.51-66.81-587.46-115.92-
Pharmaceutical Distribution Chain
73,46479,56175,647---
Rental Business
-550.8646.8---
Total
513,242496,394464,875361,109340,426293,018

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32,49224,37443,49788,830107,695121,510
Total Debt
123,639123,20496,99047,1006,66411,474
Net Cash (Debt)
-91,147-98,830-53,49341,730101,031110,036
Net Cash Growth
----58.70%-8.18%5.15%
Net Cash Per Share
-3288.38-3565.55-1929.901507.273650.063981.90

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27,36715,699-4,00329,16729,22136,031
Capital Expenditures
-30,964-54,140-36,685-24,541-18,428-21,944
Free Cash Flow
-3,597-38,442-40,6894,62610,79214,087
Free Cash Flow Growth
----57.14%-23.39%-21.66%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.08%44.03%46.09%52.73%53.17%50.97%
Operating Margin
3.58%-0.05%2.89%5.17%8.79%7.68%
Pretax Margin
2.34%1.21%1.48%10.23%6.78%9.05%
Profit Margin
3.52%1.75%1.20%7.60%5.99%6.10%
FCF Margin
-0.70%-7.74%-8.75%1.28%3.17%4.81%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
65.000180.000180.000180.000180.000180.000
Dividend Per Share Growth
-63.89%0%0%0%0%0%
Dividend Yield
1.24%2.88%2.86%1.75%1.94%1.23%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.0719.9431.3910.3612.5722.61
P/FCF Ratio
---61.4523.7528.69
PS Ratio
0.280.350.380.790.751.38