Kyungbangco.Ltd (KRX:000050)
South Korea · Delayed Price · Currency is KRW 8,690.00
-260.00 (-2.91%)
Aug 12, 2026, 3:30 PM KST
Kyungbangco.Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 421,222 | 412,476 | 397,277 | 393,519 | 389,228 | 383,357 |
Other Revenue | -0 | -0 | - | - | - | - |
| 421,222 | 412,476 | 397,277 | 393,519 | 389,228 | 383,357 | |
Revenue Growth | 4.88% | 3.83% | 0.95% | 1.10% | 1.53% | 16.44% |
Cost of Revenue | 279,402 | 278,294 | 272,771 | 282,523 | 264,118 | 247,583 |
Gross Profit | 141,820 | 134,182 | 124,506 | 110,996 | 125,110 | 135,774 |
Selling, General & Admin | 78,239 | 77,606 | 77,289 | 81,952 | 80,669 | 69,934 |
Research & Development | 60.07 | 62.11 | 39.79 | 30.7 | 24.19 | 22.38 |
Amortization of Goodwill & Intangibles | 22.6 | 22.45 | 28.41 | 43.88 | 57.21 | 46.35 |
Other Operating Expenses | 2,175 | 2,159 | 2,113 | 2,116 | 2,151 | 2,084 |
Operating Expenses | 88,833 | 88,189 | 91,057 | 95,027 | 93,215 | 81,978 |
Operating Income | 52,987 | 45,993 | 33,449 | 15,969 | 31,895 | 53,797 |
Interest Expense | -7,675 | -8,120 | -10,431 | -12,232 | -7,082 | -4,125 |
Interest & Investment Income | 4,752 | 4,841 | 15,819 | 3,188 | 806.13 | 5,433 |
Earnings From Equity Investments | 5,555 | 2,013 | -7,054 | 4,495 | -12,039 | -23,961 |
Currency Exchange Gain (Loss) | 2,447 | -2,763 | 2,406 | -1,129 | 1,404 | 7,751 |
Other Non Operating Income (Expenses) | -7,683 | -7,557 | -5,380 | -486.52 | -6,606 | -7,068 |
EBT Excluding Unusual Items | 50,383 | 34,408 | 28,809 | 9,803 | 8,378 | 31,826 |
Gain (Loss) on Sale of Investments | 23,306 | 19,671 | -2,392 | 5,703 | -6,731 | -648.15 |
Gain (Loss) on Sale of Assets | -4.19 | 1.09 | 9.37 | -35.62 | 1.14 | -34.06 |
Asset Writedown | 5,516 | 5,516 | 5,302 | -18,045 | - | - |
Pretax Income | 79,201 | 59,596 | 31,729 | -2,574 | 1,648 | 31,144 |
Income Tax Expense | 15,644 | 12,217 | 8,134 | 10,878 | -2,767 | 8,862 |
Earnings From Continuing Operations | 63,557 | 47,379 | 23,594 | -13,452 | 4,415 | 22,282 |
Minority Interest in Earnings | 3.71 | 4.09 | -1.16 | -3.19 | -0.22 | -0.36 |
Net Income | 63,561 | 47,383 | 23,593 | -13,455 | 4,415 | 22,282 |
Net Income to Common | 63,561 | 47,383 | 23,593 | -13,455 | 4,415 | 22,282 |
Net Income Growth | 142.16% | 100.84% | - | - | -80.19% | 71.02% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 26 |
Shares Change | 1.07% | 0.76% | -0.01% | -0.02% | -2.45% | -2.15% |
EPS (Basic) | 2527.55 | 1887.54 | 947.00 | -540.05 | 177.17 | 872.27 |
EPS (Diluted) | 2527.55 | 1887.54 | 947.00 | -540.05 | 177.17 | 872.27 |
EPS Growth | 139.59% | 99.32% | - | - | -79.69% | 74.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 56,357 | 47,204 | 30,902 | 36,930 | 18,074 | 15,680 |
Free Cash Flow Per Share | 2241.08 | 1880.41 | 1240.39 | 1482.22 | 725.30 | 613.86 |
Dividend Per Share | - | - | - | 125.000 | 125.000 | 125.000 |
Dividend Growth | - | - | - | 0% | 0% | 0% |
Gross Margin | 33.67% | 32.53% | 31.34% | 28.21% | 32.14% | 35.42% |
Operating Margin | 12.58% | 11.15% | 8.42% | 4.06% | 8.20% | 14.03% |
Profit Margin | 15.09% | 11.49% | 5.94% | -3.42% | 1.13% | 5.81% |
Free Cash Flow Margin | 13.38% | 11.44% | 7.78% | 9.38% | 4.64% | 4.09% |
EBITDA | 85,154 | 78,647 | 71,058 | 56,126 | 73,350 | 94,354 |
EBITDA Margin | 20.22% | 19.07% | 17.89% | 14.26% | 18.84% | 24.61% |
D&A For EBITDA | 32,167 | 32,654 | 37,608 | 40,157 | 41,454 | 40,557 |
EBIT | 52,987 | 45,993 | 33,449 | 15,969 | 31,895 | 53,797 |
EBIT Margin | 12.58% | 11.15% | 8.42% | 4.06% | 8.19% | 14.03% |
Effective Tax Rate | 19.75% | 20.50% | 25.64% | - | - | 28.46% |
Advertising Expenses | - | 804.66 | 767.55 | 1,064 | 918.5 | 894.16 |