Yuhan Corporation (KRX:000100)
South Korea
· Delayed Price · Currency is KRW 104,300
-1,100 (-1.04%)
At close: May 30, 2025, 3:30 PM KST
Yuhan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,114,762 | 2,067,791 | 1,858,984 | 1,775,847 | 1,687,810 | 1,619,865 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 2,114,762 | 2,067,791 | 1,858,984 | 1,775,847 | 1,687,810 | 1,619,865 | Upgrade
|
| Revenue Growth (YoY) | 13.66% | 11.23% | 4.68% | 5.22% | 4.19% | 9.42% | Upgrade
|
| Cost of Revenue | 1,412,587 | 1,379,743 | 1,294,474 | 1,258,634 | 1,164,399 | 1,062,486 | Upgrade
|
| Gross Profit | 702,175 | 688,048 | 564,509 | 517,213 | 523,412 | 557,380 | Upgrade
|
| Selling, General & Admin | 389,148 | 388,808 | 368,610 | 354,492 | 348,392 | 308,267 | Upgrade
|
| Research & Development | 235,102 | 224,758 | 119,920 | 107,103 | 106,677 | 142,634 | Upgrade
|
| Other Operating Expenses | 9,409 | 9,498 | 8,694 | 8,199 | 7,606 | 7,169 | Upgrade
|
| Operating Expenses | 641,459 | 633,175 | 507,565 | 481,184 | 474,816 | 473,125 | Upgrade
|
| Operating Income | 60,716 | 54,874 | 56,944 | 36,029 | 48,596 | 84,255 | Upgrade
|
| Interest Expense | -15,436 | -14,730 | -6,300 | -3,468 | -2,944 | -2,712 | Upgrade
|
| Interest & Investment Income | 8,201 | 8,691 | 13,848 | 10,275 | 5,244 | 6,902 | Upgrade
|
| Earnings From Equity Investments | 23,940 | 35,464 | 81,366 | 42,379 | 75,855 | 61,115 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,579 | 10,356 | 2,313 | 19,165 | 19,648 | -18,636 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,228 | -2,148 | -12,176 | -6,629 | -7,926 | -21,008 | Upgrade
|
| EBT Excluding Unusual Items | 86,229 | 92,506 | 135,996 | 97,750 | 138,474 | 109,916 | Upgrade
|
| Gain (Loss) on Sale of Investments | 285.94 | -1,529 | 3,283 | 4,108 | 1,794 | 2,702 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,620 | 5,657 | 131.94 | 179.8 | -623.58 | 132,197 | Upgrade
|
| Asset Writedown | -30,647 | -35,202 | -4,599 | -7,112 | -13,584 | -4,923 | Upgrade
|
| Pretax Income | 61,488 | 61,432 | 134,813 | 94,926 | 126,061 | 239,892 | Upgrade
|
| Income Tax Expense | 7,128 | 6,268 | 571.4 | 4,334 | 26,934 | 49,490 | Upgrade
|
| Earnings From Continuing Operations | 54,360 | 55,163 | 134,241 | 90,593 | 99,127 | 190,402 | Upgrade
|
| Minority Interest in Earnings | 12,443 | 15,524 | 1,957 | 4,552 | 3,456 | 2,359 | Upgrade
|
| Net Income | 66,804 | 70,687 | 136,198 | 95,144 | 102,583 | 192,761 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,094 | 1,094 | - | - | - | - | Upgrade
|
| Net Income to Common | 65,709 | 69,593 | 136,198 | 95,144 | 102,583 | 192,761 | Upgrade
|
| Net Income Growth | -47.26% | -48.10% | 43.15% | -7.25% | -46.78% | 381.83% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 76 | 76 | Upgrade
|
| Shares Change (YoY) | -0.16% | -0.05% | -0.15% | 4.30% | -0.16% | -0.13% | Upgrade
|
| EPS (Basic) | 836.12 | 884.40 | 1730.00 | 1206.71 | 1357.03 | 2545.85 | Upgrade
|
| EPS (Diluted) | 836.12 | 884.40 | 1730.00 | 1206.71 | 1357.03 | 2545.85 | Upgrade
|
| EPS Growth | -48.04% | -48.88% | 43.36% | -11.08% | -46.70% | 382.45% | Upgrade
|
| Free Cash Flow | -63,423 | -62,477 | -17,352 | 33,727 | 52,849 | -22,623 | Upgrade
|
| Free Cash Flow Per Share | -807.02 | -793.97 | -220.40 | 427.75 | 699.13 | -298.78 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 428.571 | 362.812 | 362.812 | 329.081 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 18.13% | - | 10.25% | - | Upgrade
|
| Gross Margin | 33.20% | 33.27% | 30.37% | 29.13% | 31.01% | 34.41% | Upgrade
|
| Operating Margin | 2.87% | 2.65% | 3.06% | 2.03% | 2.88% | 5.20% | Upgrade
|
| Profit Margin | 3.11% | 3.37% | 7.33% | 5.36% | 6.08% | 11.90% | Upgrade
|
| Free Cash Flow Margin | -3.00% | -3.02% | -0.93% | 1.90% | 3.13% | -1.40% | Upgrade
|
| EBITDA | 125,119 | 117,915 | 101,355 | 79,047 | 101,267 | 144,040 | Upgrade
|
| EBITDA Margin | 5.92% | 5.70% | 5.45% | 4.45% | 6.00% | 8.89% | Upgrade
|
| D&A For EBITDA | 64,403 | 63,041 | 44,410 | 43,019 | 52,671 | 59,785 | Upgrade
|
| EBIT | 60,716 | 54,874 | 56,944 | 36,029 | 48,596 | 84,255 | Upgrade
|
| EBIT Margin | 2.87% | 2.65% | 3.06% | 2.03% | 2.88% | 5.20% | Upgrade
|
| Effective Tax Rate | 11.59% | 10.20% | 0.42% | 4.57% | 21.37% | 20.63% | Upgrade
|
| Advertising Expenses | - | 100,832 | 110,170 | 113,338 | 108,060 | 78,974 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.