Yuhan Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,394,475	8,390,741	8,943,653	5,152,134	4,093,463	4,261,559
Market Cap Growth	-19.51%	-6.18%	73.59%	25.86%	-3.94%	-9.20%
Enterprise Value	7,414,992	8,406,237	9,014,600	5,068,868	3,820,762	3,956,864
Last Close Price	88500.00	100660.98	103244.58	62779.23	53599.40	57607.52
PE Ratio	38.10	43.23	126.52	37.83	43.02	41.54
PS Ratio	3.38	3.84	4.33	2.77	2.31	2.53
PB Ratio	3.13	3.55	4.16	2.45	2.04	2.20
P/TBV Ratio	3.47	3.94	4.59	2.72	2.10	2.23
P/FCF Ratio	-	-	-	-	121.37	80.64
P/OCF Ratio	69.61	78.99	163.80	35.75	41.13	43.05
EV/Sales Ratio	3.39	3.84	4.36	2.73	2.15	2.34
EV/EBITDA Ratio	24.76	48.18	76.45	50.01	48.34	39.07
EV/EBIT Ratio	32.19	79.82	164.28	89.02	106.05	81.42
EV/FCF Ratio	-2041.36	-	-	-	113.29	74.87
Debt / Equity Ratio	0.14	0.14	0.14	0.11	0.05	0.06
Debt / EBITDA Ratio	1.97	1.97	2.58	2.27	1.24	1.23
Debt / FCF Ratio	-	-	-	-	2.90	2.36
Net Debt / Equity Ratio	-0.01	-0.01	-0.01	-0.04	-0.12	-0.16
Net Debt / EBITDA Ratio	-0.20	-0.20	-0.22	-0.91	-3.16	-3.02
Net Debt / FCF Ratio	9.62	9.62	0.42	5.30	-7.41	-5.78
Asset Turnover	0.71	0.71	0.72	0.70	0.72	0.70
Inventory Turnover	4.07	4.07	4.39	4.62	4.58	4.42
Quick Ratio	1.49	1.49	1.55	1.54	1.97	2.09
Current Ratio	2.06	2.06	2.20	2.13	2.74	2.83
Return on Equity (ROE)	8.21%	8.21%	2.60%	6.54%	4.59%	5.24%
Return on Assets (ROA)	2.14%	2.14%	1.19%	1.35%	0.91%	1.25%
Return on Invested Capital (ROIC)	3.90%	3.94%	2.38%	3.01%	2.03%	2.42%
Return on Capital Employed (ROCE)	4.20%	4.20%	2.40%	2.60%	1.80%	2.40%
Earnings Yield	2.62%	2.31%	0.79%	2.64%	2.32%	2.41%
FCF Yield	-0.05%	-0.04%	-0.70%	-0.34%	0.82%	1.24%
Dividend Yield	0.69%	-	-	0.68%	0.68%	0.63%
Payout Ratio	19.31%	19.31%	45.48%	20.02%	27.41%	24.31%
Buyback Yield / Dilution	0.38%	0.38%	4.78%	0.15%	-4.30%	0.16%
Total Shareholder Return	1.07%	0.38%	4.78%	0.83%	-3.63%	0.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.