CJ Logistics Corporation (KRX:000120)
South Korea · Delayed Price · Currency is KRW 72,200
+500 (0.70%)
Sep 11, 2026, 3:30 PM KST
CJ Logistics Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,440,038 | 1,886,809 | 1,683,369 | 2,536,990 | 1,868,836 | 2,513,049 | |
Market Cap Growth | -13.53% | 12.08% | -33.65% | 35.75% | -25.64% | -16.35% |
Enterprise Value | 5,442,362 | 5,499,839 | 5,080,542 | 5,696,964 | 5,123,153 | 5,395,006 |
Last Close Price | 72200.00 | 93900.55 | 82990.26 | 124552.92 | 91750.07 | 122727.17 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.05 | 8.34 | 6.98 | 12.28 | 11.44 | 68.46 |
Forward PE | 5.87 | 7.40 | 6.87 | 12.36 | 10.13 | 10.17 |
PS Ratio | 0.11 | 0.15 | 0.14 | 0.22 | 0.15 | 0.22 |
PB Ratio | 0.33 | 0.43 | 0.40 | 0.63 | 0.46 | 0.63 |
P/TBV Ratio | 0.48 | 0.64 | 0.62 | 1.05 | 0.79 | 1.06 |
P/FCF Ratio | 7.44 | 5.75 | 4.08 | 4.38 | 5.08 | 19.08 |
P/OCF Ratio | 1.81 | 2.09 | 2.78 | 3.03 | 3.00 | 7.30 |
PEG Ratio | 0.53 | 0.72 | 0.60 | 0.95 | 9.89 | 6.36 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.42 | 0.45 | 0.42 | 0.48 | 0.42 | 0.48 |
EV/EBITDA Ratio | 4.56 | 4.73 | 4.46 | 5.38 | 5.60 | 6.61 |
EV/EBIT Ratio | 10.39 | 10.84 | 9.81 | 11.86 | 12.70 | 15.86 |
EV/FCF Ratio | 28.10 | 16.75 | 12.30 | 9.83 | 13.92 | 40.96 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.96 | 0.87 | 0.83 | 0.80 | 0.89 | 0.70 |
Debt / EBITDA Ratio | 3.61 | 3.33 | 3.08 | 3.04 | 3.94 | 3.45 |
Debt / FCF Ratio | 21.82 | 11.78 | 8.49 | 5.55 | 9.79 | 21.36 |
Net Debt / Equity Ratio | 0.85 | 0.76 | 0.71 | 0.68 | 0.65 | 0.61 |
Net Debt / EBITDA Ratio | 3.21 | 2.89 | 2.62 | 2.58 | 2.86 | 3.01 |
Net Debt / FCF Ratio | 19.43 | 10.23 | 7.22 | 4.72 | 7.12 | 18.64 |
Asset Turnover | 1.25 | 1.22 | 1.27 | 1.24 | 1.30 | 1.22 |
Inventory Turnover | 384.76 | 317.59 | 326.17 | 326.86 | 368.80 | 407.67 |
Quick Ratio | 0.75 | 0.69 | 0.72 | 0.75 | 0.79 | 0.73 |
Current Ratio | 1.00 | 0.89 | 0.93 | 0.95 | 0.95 | 0.95 |
Return on Equity (ROE) | 5.40% | 5.97% | 6.49% | 6.01% | 4.89% | 3.93% |
Return on Assets (ROA) | 3.03% | 3.16% | 3.39% | 3.15% | 2.70% | 2.28% |
Return on Invested Capital (ROIC) | 4.72% | 5.30% | 5.25% | 5.34% | 4.24% | 3.40% |
Return on Capital Employed (ROCE) | 6.40% | 7.00% | 7.70% | 7.10% | 6.10% | 5.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 14.39% | 12.83% | 14.76% | 8.86% | 9.71% | 2.18% |
FCF Yield | 13.45% | 17.41% | 24.53% | 22.84% | 19.69% | 5.24% |
Dividend Yield | 1.11% | 0.85% | - | - | - | - |
Payout Ratio | 22.36% | 15.32% | 9.84% | 18.87% | 16.46% | 43.29% |
Buyback Yield / Dilution | 1.24% | - | -0.00% | 0.00% | 0.00% | -7.95% |
Total Shareholder Return | 2.35% | 0.85% | -0.00% | - | - | -7.95% |