CJ Logistics Corporation (KRX:000120)

CJ Logistics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,890,798	1,886,809	1,683,369	2,536,990	1,868,836	2,513,049
Market Cap Growth	15.89%	12.08%	-33.65%	35.75%	-25.64%	-16.35%
Enterprise Value	5,543,952	5,499,839	5,080,542	5,696,964	5,123,153	5,395,006
Last Close Price	94800.00	93900.55	82990.26	124552.92	91750.07	122727.17
PE Ratio	8.35	8.34	6.98	12.28	11.44	68.46
Forward PE	7.35	7.40	6.87	12.36	10.13	10.17
PS Ratio	0.15	0.15	0.14	0.22	0.15	0.22
PB Ratio	0.43	0.43	0.40	0.63	0.46	0.63
P/TBV Ratio	0.64	0.64	0.62	1.05	0.79	1.06
P/FCF Ratio	5.76	5.75	4.08	4.38	5.08	19.08
P/OCF Ratio	2.10	2.09	2.78	3.03	3.00	7.30
PEG Ratio	0.75	9.89	9.89	9.89	9.89	6.36
EV/Sales Ratio	0.45	0.45	0.42	0.48	0.42	0.48
EV/EBITDA Ratio	4.70	4.73	4.46	5.38	5.60	6.61
EV/EBIT Ratio	10.58	10.84	9.81	11.86	12.70	15.86
EV/FCF Ratio	16.88	16.75	12.30	9.83	13.92	40.96
Debt / Equity Ratio	0.87	0.87	0.83	0.80	0.89	0.70
Debt / EBITDA Ratio	3.33	3.33	3.08	3.04	3.94	3.45
Debt / FCF Ratio	11.78	11.78	8.49	5.55	9.79	21.36
Net Debt / Equity Ratio	0.76	0.76	0.71	0.68	0.65	0.61
Net Debt / EBITDA Ratio	2.89	2.89	2.62	2.58	2.86	3.01
Net Debt / FCF Ratio	10.23	10.23	7.22	4.72	7.12	18.64
Asset Turnover	1.22	1.22	1.27	1.24	1.30	1.22
Inventory Turnover	317.59	317.59	326.17	326.86	368.80	407.67
Quick Ratio	0.69	0.69	0.72	0.75	0.79	0.73
Current Ratio	0.89	0.89	0.93	0.95	0.95	0.95
Return on Equity (ROE)	5.97%	5.97%	6.49%	6.01%	4.89%	3.93%
Return on Assets (ROA)	3.16%	3.16%	3.39%	3.15%	2.70%	2.28%
Return on Invested Capital (ROIC)	5.14%	5.30%	5.25%	5.34%	4.24%	3.40%
Return on Capital Employed (ROCE)	7.00%	7.00%	7.70%	7.10%	6.10%	5.20%
Earnings Yield	11.97%	12.83%	14.76%	8.86%	9.71%	2.18%
FCF Yield	17.37%	17.41%	24.53%	22.84%	19.69%	5.24%
Dividend Yield	0.84%	0.85%	-	-	-	-
Payout Ratio	15.32%	15.32%	9.84%	18.87%	16.46%	43.29%
Buyback Yield / Dilution	-	-	-0.00%	0.00%	0.00%	-7.95%
Total Shareholder Return	0.84%	0.85%	-0.00%	-	-	-7.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.