CJ Logistics Corporation (KRX:000120)
South Korea · Delayed Price · Currency is KRW 73,700
-800 (-1.07%)
Aug 3, 2026, 3:19 PM KST
CJ Logistics Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 12,506,613 | 12,284,652 | 12,116,761 | 11,767,894 | 12,130,713 | 11,343,652 |
Revenue Growth | 2.61% | 1.39% | 2.96% | -2.99% | 6.94% | 5.22% |
Gross Profit Gross Profit Growth | 1,348,042 | 1,340,768 | 1,376,692 | 1,286,093 | 1,172,041 | 1,059,734 |
Operating Income Operating Income Growth | 513,981 | 507,242 | 517,657 | 480,209 | 403,432 | 340,280 |
Net Income Net Income Growth | 225,087 | 226,309 | 241,096 | 206,578 | 163,351 | 36,709 |
Earnings Per Share EPS Growth | 11278.22 | 11346.60 | 12087.96 | 10357.39 | 8190.12 | 1840.53 |
EPS Growth | 2.80% | -6.13% | 16.71% | 26.46% | 344.99% | -67.61% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
CL Business CL Business Growth | 3,470,014 | 3,428,217 | 3,059,777 | 2,943,029 | 2,839,151 | 2,761,458 |
Parcel Parcel Growth | 3,837,368 | 3,745,736 | 3,728,937 | 3,722,690 | 3,649,492 | 3,601,490 |
Global Business Global Business Growth | 4,842,943 | 4,844,821 | 5,063,275 | 4,514,585 | 5,542,924 | 5,001,037 |
Construction Construction Growth | 870,865 | 806,468 | 969,954 | 985,808 | 677,301 | 598,359 |
Inter Segment Sales Inter Segment Sales Growth | -514,576 | -540,588 | -705,183 | -398,219 | -578,155 | -618,692 |
Total Total Growth | 12,506,613 | 12,284,652 | 12,116,761 | 11,767,894 | 12,130,713 | 11,343,652 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 782,674 | 509,049 | 523,136 | 483,231 | 983,243 | 358,229 |
Total Debt Total Debt Growth | 4,365,527 | 3,868,356 | 3,505,772 | 3,217,790 | 3,603,914 | 2,813,775 |
Net Cash (Debt) Net Cash Growth | -3,582,853 | -3,359,307 | -2,982,636 | -2,734,559 | -2,620,671 | -2,455,546 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -179522.26 | -168427.42 | -149542.08 | -137105.24 | -131395.73 | -123116.81 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 954,641 | 902,360 | 606,203 | 836,600 | 622,939 | 344,143 |
Capital Expenditures CapEx Growth | -597,903 | -573,955 | -193,263 | -257,111 | -254,896 | -212,420 |
Free Cash Flow Free Cash Flow Growth | 356,738 | 328,405 | 412,940 | 579,489 | 368,043 | 131,723 |
Free Cash Flow Growth | -5.28% | -20.47% | -28.74% | 57.45% | 179.41% | -49.35% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.78% | 10.91% | 11.36% | 10.93% | 9.66% | 9.34% |
Operating Margin | 4.11% | 4.13% | 4.27% | 4.08% | 3.33% | 3.00% |
Pretax Margin | 2.66% | 2.68% | 3.12% | 2.76% | 2.35% | 2.11% |
Profit Margin | 1.80% | 1.84% | 1.99% | 1.75% | 1.35% | 0.32% |
FCF Margin | 2.85% | 2.67% | 3.41% | 4.92% | 3.03% | 1.16% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 800.000 | 800.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 1.07% | 0.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.61 | 8.34 | 6.98 | 12.28 | 11.44 | 68.46 |
Forward PE | 5.78 | 7.40 | 6.87 | 12.36 | 10.13 | 10.17 |
P/FCF Ratio | 4.17 | 5.75 | 4.08 | 4.38 | 5.08 | 19.08 |
PS Ratio | 0.12 | 0.15 | 0.14 | 0.22 | 0.15 | 0.22 |