DL Holdings CO., LTD. (KRX:000210)
South Korea flag South Korea · Delayed Price · Currency is KRW
50,900
+1,200 (2.41%)
At close: Aug 7, 2026

DL Holdings CO., LTD. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,222,9105,326,7215,615,3685,017,8165,173,7072,358,775
Revenue Growth
-6.70%-5.14%11.91%-3.01%119.34%50.61%
Gross Profit
1,123,5511,126,3331,240,248926,0911,006,103421,456
Operating Income
306,051298,620417,181149,863283,227185,321
Net Income
-51,347-81,53289,366-133,44569,709720,377
Earnings Per Share
-2270.51-3605.253951.66-5900.803082.4334907.09
EPS Growth
-----91.17%42.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Removal
-181,690-156,330-88,887-82,903-230,985-19,491
Energy
177,208178,352188,638159,522108,601102,632
Investment and Others
368,185343,484273,464263,216391,470159,127
Manufacturing
4,859,2064,961,2155,242,1534,677,9814,904,6212,143,153
Total
5,222,9095,326,7215,615,3685,017,8165,173,7072,385,421

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,271,2841,167,8161,001,104957,060976,6371,830,070
Total Debt
5,803,3045,589,1705,960,0325,773,1185,388,4792,965,458
Net Cash (Debt)
-4,532,020-4,421,354-4,958,928-4,816,058-4,411,841-1,135,389
Net Cash Growth
------
Net Cash Per Share
-200400.59-195507.09-219277.96-212960.42-195086.43-55017.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
709,638514,913557,104325,036227,911300,778
Capital Expenditures
-215,938-231,846-378,788-609,356-364,756-142,503
Free Cash Flow
493,700283,068178,316-284,320-136,845158,275
Free Cash Flow Growth
191.17%58.75%----85.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.51%21.14%22.09%18.46%19.45%17.87%
Operating Margin
5.86%5.61%7.43%2.99%5.47%7.86%
Pretax Margin
0.04%-0.31%2.78%-3.44%2.35%30.43%
Profit Margin
-0.98%-1.53%1.59%-2.66%1.35%30.54%
FCF Margin
9.45%5.31%3.18%-5.67%-2.65%6.71%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1000.0001000.0001000.0001900.000
Dividend Per Share Growth
0%0%-47.37%-35.15%
Dividend Yield
3.16%2.00%1.77%3.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.78-18.591.86
Forward PE
3.819.355.8715.933.902.82
P/FCF Ratio
2.242.923.90--8.45
PS Ratio
0.210.160.120.220.250.57