Yuyu Pharma, Inc. (KRX:000220)

Yuyu Pharma Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	41,894	41,832	30,605	25,839	50,263	20,323
Trading Asset Securities	3,652	817.27	1,749	4,939	-	180
Cash & Short-Term Investments	45,546	42,650	32,354	30,778	50,263	20,503
Cash Growth	55.76%	31.82%	5.12%	-38.77%	145.15%	-23.63%
Accounts Receivable	16,856	17,662	20,801	21,940	19,528	17,782
Other Receivables	2,133	2,069	3,653	2,876	3,265	2,125
Receivables	18,989	19,731	24,455	24,816	22,793	19,908
Inventory	39,002	38,628	44,152	39,832	25,225	23,689
Prepaid Expenses	300.8	327.71	341.03	238.84	115.08	97.7
Other Current Assets	783.47	611.32	294.62	692.94	491.06	269.6
Total Current Assets	104,621	101,947	101,597	96,358	98,888	64,467
Property, Plant & Equipment	89,604	89,987	81,403	81,371	80,341	78,073
Long-Term Investments	8,827	8,626	6,867	5,944	5,712	5,077
Goodwill	153.77	153.77	503.22	50.83	50.83	50.83
Other Intangible Assets	2,971	2,977	3,764	3,666	4,087	3,786
Long-Term Accounts Receivable	-	-	-0	493.76	345.28	632.98
Long-Term Deferred Tax Assets	907.21	909.48	-	-	-	-
Other Long-Term Assets	2,436	2,988	4,079	6,826	3,561	2,814
Total Assets	209,619	207,687	198,214	195,205	192,985	154,901
Accounts Payable	9,780	9,475	10,952	15,841	8,982	5,287
Accrued Expenses	1,357	1,494	1,504	1,613	1,553	1,312
Short-Term Debt	31,718	31,186	24,482	36,164	8,200	3,500
Current Portion of Long-Term Debt	1,485	1,475	448.73	718.28	1,812	888.5
Current Portion of Leases	560.6	581.1	455.55	542.86	414.94	589.67
Current Income Taxes Payable	808.35	1,043	574.8	297.04	219.32	-
Other Current Liabilities	19,716	19,226	11,558	9,140	8,832	6,821
Total Current Liabilities	65,426	64,480	49,975	64,316	30,015	18,399
Long-Term Debt	33.32	33.32	13,640	1,600	28,456	14,592
Long-Term Leases	286.76	369.17	380.92	250.96	282.81	379.95
Long-Term Deferred Tax Liabilities	4,043	4,094	4,360	3,690	2,897	1,809
Other Long-Term Liabilities	783.03	788.34	7,215	242.12	158.07	212.16
Total Liabilities	73,518	72,624	77,858	71,831	64,300	37,865
Common Stock	17,609	17,609	17,609	17,609	17,609	8,412
Additional Paid-In Capital	64,973	64,973	65,075	58,803	58,803	53,467
Retained Earnings	26,419	25,789	20,171	31,396	36,540	41,914
Treasury Stock	-5,791	-5,791	-5,791	-6,156	-4,371	-4,371
Comprehensive Income & Other	20,059	20,059	12,531	12,572	13,107	13,639
Total Common Equity	123,269	122,639	109,595	114,224	121,689	113,062
Minority Interest	10,240	9,831	8,168	6,558	4,404	2,677
Shareholders' Equity	136,101	135,063	120,356	123,374	128,685	117,036
Total Liabilities & Equity	209,619	207,687	198,214	195,205	192,985	154,901
Total Debt	34,084	33,644	39,407	39,276	39,166	19,950
Net Cash (Debt)	11,462	9,005	-7,053	-8,499	11,097	552.89
Net Cash Growth	-	-	-	-	1907.08%	-
Net Cash Per Share	676.53	535.91	-433.55	-512.57	695.34	46.01
Filing Date Shares Outstanding	16.18	16.18	16.18	16.35	16.66	14.92
Total Common Shares Outstanding	16.18	16.18	16.18	16.35	16.66	14.92
Working Capital	39,195	37,468	51,621	32,042	68,873	46,068
Book Value Per Share	7617.36	7578.44	6772.38	6985.77	7306.09	7579.20
Tangible Book Value	120,145	119,509	105,327	110,506	117,551	109,226
Tangible Book Value Per Share	7424.28	7384.99	6508.66	6758.42	7057.65	7322.03
Land	39,962	39,962	30,380	30,380	30,380	30,380
Buildings	53,201	53,192	53,397	52,138	48,966	48,912
Machinery	42,487	42,217	39,229	37,067	33,334	30,809
Construction In Progress	932.21	385.8	259.36	1,333	3,454	202.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.