Ildong Holdings Co., Ltd. (KRX:000230)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,370.00
-30.00 (-0.47%)
Aug 6, 2026, 3:05 PM KST

Ildong Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
598,687590,890634,655638,448675,540592,375
Revenue Growth
-3.21%-6.90%-0.59%-5.49%14.04%-0.69%
Gross Profit
233,203224,914226,280211,922238,792220,437
Operating Income
18,55112,145-4,664-79,553-98,263-81,732
Net Income
17,10610,92663,038-59,587-102,353-70,891
Earnings Per Share
1504.85966.785063.00-5277.00-9554.60-6278.00
EPS Growth
-70.92%-80.91%----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
77,69577,81594,566102,480136,414200,835
Total Debt
188,735199,516324,831344,944299,088324,095
Net Cash (Debt)
-111,040-121,701-230,265-242,464-162,674-123,260
Net Cash Growth
------
Net Cash Per Share
-9768.19-10769.12-18494.09-21472.03-14278.56-10915.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
26,33026,86517,314-57,771-74,589-30,545
Capital Expenditures
-13,499-14,036-10,971-13,487-12,698-17,153
Free Cash Flow
12,83112,8296,343-71,258-87,287-47,698
Free Cash Flow Growth
-13.97%102.26%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.95%38.06%35.65%33.19%35.35%37.21%
Operating Margin
3.10%2.05%-0.73%-12.46%-14.55%-13.80%
Pretax Margin
7.05%5.13%8.40%-20.69%-25.60%-29.80%
Profit Margin
2.86%1.85%9.93%-9.33%-15.15%-11.97%
FCF Margin
2.14%2.17%1.00%-11.16%-12.92%-8.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
100.000----100.000
Dividend Per Share Growth
0%-----
Dividend Yield
1.57%----0.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.7013.741.46---
P/FCF Ratio
5.6311.7014.49---
PS Ratio
0.120.250.140.190.340.28