Ildong Holdings Co., Ltd. (KRX:000230)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,690.00
+30.00 (0.53%)
Nov 2, 2026, 3:30 PM KST

Ildong Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
607,650590,890634,655638,448675,540592,375
Revenue Growth
0.05%-6.90%-0.59%-5.49%14.04%-0.69%
Gross Profit
237,548224,914226,280211,922238,792220,437
Operating Income
24,15512,145-4,664-79,553-98,263-81,732
Net Income
21,66210,92663,038-59,587-102,353-70,891
Earnings Per Share
1896.03966.784667.31-5277.00-9554.60-6278.00
EPS Growth
-55.88%-79.29%----

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Landlord Business
25,13018,81317,56018,23820,72018,185
Cosmetic Surgery Medical Devices Manufacturing, Sales and Software Development
18,44417,75427,99422,9083,0382,586
Health Functionality Food
-15,87523,80917,86120,72919,947
Advertising Agency
5,9395,0384,6706,8778,2179,883
Clinical Pharmacology Consulting
2,3362,2023,2494,2156,6895,098
E-Commerce for Pharmaceuticals
-10,789----
Water Ionizer
-9,3603,3274,4354,6464,100
Medicines Manufacturing and Sales
581,368565,967614,941600,758637,714560,132
Discontinued
--25,235-27,136---
Cross-Sectoral
--29,673-33,765-37,621-39,634-38,410
Global New Drug Development
--5.83---
Total
620,034590,890634,655638,448675,540592,375

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
80,44677,81594,566102,480136,414200,835
Total Debt
185,655199,516324,831344,944299,088324,095
Net Cash (Debt)
-105,208-121,701-230,265-242,464-162,674-123,260
Net Cash Growth
------
Net Cash Per Share
-9208.55-10769.12-20391.71-21472.03-14278.56-10915.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37,63926,86517,314-57,771-74,589-30,545
Capital Expenditures
-12,769-14,036-10,971-13,487-12,698-17,153
Free Cash Flow
24,87112,8296,343-71,258-87,287-47,698
Free Cash Flow Growth
186.78%102.26%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.09%38.06%35.65%33.19%35.35%37.21%
Operating Margin
3.98%2.05%-0.73%-12.46%-14.55%-13.80%
Pretax Margin
8.80%5.13%8.40%-20.69%-25.60%-29.80%
Profit Margin
3.56%1.85%9.93%-9.33%-15.15%-11.97%
FCF Margin
4.09%2.17%1.00%-11.16%-12.92%-8.05%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
100.000100.000---100.000
Dividend Per Share Growth
0%-----
Dividend Yield
1.76%0.77%---0.68%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.0013.741.46---
P/FCF Ratio
2.6411.7014.49---
PS Ratio
0.110.250.140.190.340.28