Samhwa Paints Industrial Co., Ltd. (KRX:000390)
South Korea
· Delayed Price · Currency is KRW 5,760.00
-100.00 (-1.71%)
At close: Apr 16, 2025, 3:30 PM KST
Samhwa Paints Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 628,001 | 630,797 | 644,955 | 630,387 | 550,532 | Upgrade
|
| Other Revenue | 346.89 | 584.51 | 1,084 | 1,219 | 1,187 | Upgrade
|
| Revenue | 628,348 | 631,382 | 646,040 | 631,606 | 551,719 | Upgrade
|
| Revenue Growth (YoY) | -0.48% | -2.27% | 2.28% | 14.48% | 2.12% | Upgrade
|
| Cost of Revenue | 505,662 | 500,057 | 526,974 | 537,019 | 446,751 | Upgrade
|
| Gross Profit | 122,686 | 131,325 | 119,066 | 94,587 | 104,968 | Upgrade
|
| Selling, General & Admin | 95,638 | 97,734 | 91,807 | 86,981 | 82,927 | Upgrade
|
| Other Operating Expenses | 2,798 | 1,850 | 1,845 | 1,706 | 1,701 | Upgrade
|
| Operating Expenses | 104,086 | 105,608 | 101,445 | 93,758 | 89,949 | Upgrade
|
| Operating Income | 18,600 | 25,717 | 17,621 | 829.23 | 15,019 | Upgrade
|
| Interest Expense | -7,375 | -7,901 | -6,366 | -4,869 | -5,018 | Upgrade
|
| Interest & Investment Income | 2,819 | 1,181 | 590.85 | 712.99 | 652.91 | Upgrade
|
| Earnings From Equity Investments | 1,741 | 100.96 | 42.44 | 174.74 | 235.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,603 | 378.52 | 173.92 | 1,483 | -1,340 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,385 | 2,328 | 550.62 | 1,033 | -1,255 | Upgrade
|
| EBT Excluding Unusual Items | 21,773 | 21,804 | 12,612 | -635.36 | 8,293 | Upgrade
|
| Impairment of Goodwill | -295.32 | - | -1,180 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 56.62 | - | -8.5 | - | -45.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 84.06 | 48.49 | 1,226 | -167.85 | 257.64 | Upgrade
|
| Asset Writedown | -5 | -3,208 | -1,978 | -343.99 | 99.54 | Upgrade
|
| Other Unusual Items | - | 480.01 | - | - | 290.15 | Upgrade
|
| Pretax Income | 21,614 | 19,134 | 10,672 | -1,141 | 8,895 | Upgrade
|
| Income Tax Expense | 6,140 | 3,004 | 5,174 | 1,285 | 2,412 | Upgrade
|
| Earnings From Continuing Operations | 15,473 | 16,131 | 5,498 | -2,426 | 6,483 | Upgrade
|
| Minority Interest in Earnings | -8.1 | 31.1 | 103.27 | -21.97 | 68.2 | Upgrade
|
| Net Income | 15,465 | 16,162 | 5,601 | -2,448 | 6,551 | Upgrade
|
| Net Income to Common | 15,465 | 16,162 | 5,601 | -2,448 | 6,551 | Upgrade
|
| Net Income Growth | -4.31% | 188.54% | - | - | 73.51% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 23 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 23 | 24 | Upgrade
|
| Shares Change (YoY) | -0.52% | 0.74% | 0.46% | -2.80% | 6.69% | Upgrade
|
| EPS (Basic) | 654.17 | 685.09 | 237.44 | -104.23 | 293.79 | Upgrade
|
| EPS (Diluted) | 654.00 | 683.71 | 237.00 | -104.23 | 292.16 | Upgrade
|
| EPS Growth | -4.35% | 188.48% | - | - | 75.22% | Upgrade
|
| Free Cash Flow | 18,667 | 36,813 | 13,748 | -61,108 | 18,315 | Upgrade
|
| Free Cash Flow Per Share | 789.59 | 1549.07 | 582.79 | -2602.32 | 758.10 | Upgrade
|
| Dividend Per Share | 350.000 | 400.000 | 250.000 | 100.000 | 150.000 | Upgrade
|
| Dividend Growth | -12.50% | 60.00% | 150.00% | -33.33% | 20.00% | Upgrade
|
| Gross Margin | 19.53% | 20.80% | 18.43% | 14.98% | 19.03% | Upgrade
|
| Operating Margin | 2.96% | 4.07% | 2.73% | 0.13% | 2.72% | Upgrade
|
| Profit Margin | 2.46% | 2.56% | 0.87% | -0.39% | 1.19% | Upgrade
|
| Free Cash Flow Margin | 2.97% | 5.83% | 2.13% | -9.68% | 3.32% | Upgrade
|
| EBITDA | 34,967 | 43,108 | 34,679 | 17,916 | 31,107 | Upgrade
|
| EBITDA Margin | 5.56% | 6.83% | 5.37% | 2.84% | 5.64% | Upgrade
|
| D&A For EBITDA | 16,367 | 17,391 | 17,058 | 17,087 | 16,088 | Upgrade
|
| EBIT | 18,600 | 25,717 | 17,621 | 829.23 | 15,019 | Upgrade
|
| EBIT Margin | 2.96% | 4.07% | 2.73% | 0.13% | 2.72% | Upgrade
|
| Effective Tax Rate | 28.41% | 15.70% | 48.48% | - | 27.12% | Upgrade
|
| Advertising Expenses | 6,176 | 6,563 | 4,327 | 6,525 | 5,920 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.