SP Samhwa Co., Ltd. (KRX:000390)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,460.00
+20.00 (0.31%)
Oct 28, 2026, 3:30 PM KST

SP Samhwa Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
628,143617,068628,348631,382646,040631,606
Revenue Growth
1.96%-1.80%-0.48%-2.27%2.28%14.48%
Gross Profit
148,071137,899122,686131,325119,06694,587
Operating Income
20,4999,43818,60025,71717,621829.23
Net Income
13,5507,67515,46516,1625,601-2,448
Earnings Per Share
519.29307.71654.00683.71237.00-104.23
EPS Growth
40.10%-52.95%-4.35%188.48%--

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
IT
14,43518,3318,7739,30913,0129,597
Other
23,94223,44422,35821,04820,47020,657
Manufacturing of Paints and Chemical Products
649,451636,779644,931652,561668,584647,890
Consolidated Adjustments
-59,686-61,486-47,714-51,536-56,025-46,539
Total
628,143617,068628,348631,382646,040631,606

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89,47872,29460,53648,34035,52233,616
Total Debt
172,296155,830155,638148,386158,836175,462
Net Cash (Debt)
-82,818-83,536-95,102-100,046-123,314-141,846
Net Cash Growth
------
Net Cash Per Share
-3173.83-3349.01-4022.78-4209.95-5227.24-6040.62

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36,92622,18730,17643,57432,223-27,003
Capital Expenditures
-14,128-17,387-11,509-6,762-18,475-34,105
Free Cash Flow
22,7974,80018,66736,81313,748-61,108
Free Cash Flow Growth
442.92%-74.28%-49.29%167.76%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.57%22.35%19.53%20.80%18.43%14.98%
Operating Margin
3.26%1.53%2.96%4.07%2.73%0.13%
Pretax Margin
3.06%1.92%3.44%3.03%1.65%-0.18%
Profit Margin
2.16%1.24%2.46%2.56%0.87%-0.39%
FCF Margin
3.63%0.78%2.97%5.83%2.13%-9.68%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
350.000350.000350.000400.000250.000100.000
Dividend Per Share Growth
0%0%-12.50%60.00%150.00%-33.33%
Dividend Yield
5.42%4.87%6.00%6.02%4.25%1.08%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4425.099.379.6924.76-
Forward PE
-8.928.928.928.928.92
P/FCF Ratio
7.6840.117.764.2610.09-
PS Ratio
0.280.310.230.250.220.35