SP Samhwa Co., Ltd. (KRX:000390)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,700.00
+300.00 (4.69%)
Aug 28, 2026, 3:30 PM KST

SP Samhwa Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
628,143617,068628,348631,382646,040631,606
Revenue Growth
1.96%-1.80%-0.48%-2.27%2.28%14.48%
Gross Profit
148,071137,899122,686131,325119,06694,587
Operating Income
20,4999,43818,60025,71717,621829.23
Net Income
13,5507,67515,46516,1625,601-2,448
Earnings Per Share
519.12307.71654.00683.71237.00-104.23
EPS Growth
39.98%-52.95%-4.35%188.48%--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89,47872,29460,53648,34035,52233,616
Total Debt
172,296155,830155,638148,386158,836175,462
Net Cash (Debt)
-82,818-83,536-95,102-100,046-123,314-141,846
Net Cash Growth
------
Net Cash Per Share
-3172.75-3349.01-4021.70-4209.95-5227.24-6040.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36,92622,18730,17643,57432,223-27,003
Capital Expenditures
-14,128-17,387-11,509-6,762-18,475-34,105
Free Cash Flow
22,7974,80018,66736,81313,748-61,108
Free Cash Flow Growth
442.92%-74.28%-49.29%167.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.57%22.35%19.53%20.80%18.43%14.98%
Operating Margin
3.26%1.53%2.96%4.07%2.73%0.13%
Pretax Margin
3.06%1.92%3.44%3.03%1.65%-0.18%
Profit Margin
2.16%1.24%2.46%2.56%0.87%-0.39%
FCF Margin
3.63%0.78%2.97%5.83%2.13%-9.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
350.000--400.000250.000100.000
Dividend Per Share Growth
0%--60.00%150.00%-33.33%
Dividend Yield
5.40%--6.60%4.95%1.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.9125.099.379.6924.76-
Forward PE
-8.928.928.928.928.92
P/FCF Ratio
7.2940.117.764.2610.09-
PS Ratio
0.260.310.230.250.220.35