SP Samhwa Co., Ltd. (KRX:000390)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,170.00
+90.00 (1.48%)
At close: Aug 7, 2026

SP Samhwa Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
628,105617,068628,348631,382646,040631,606
Revenue Growth
1.11%-1.80%-0.48%-2.27%2.28%14.48%
Gross Profit
145,330137,899122,686131,325119,06694,587
Operating Income
14,8539,43818,60025,71717,621829.23
Net Income
11,9147,67515,46516,1625,601-2,448
Earnings Per Share
467.56307.71654.00683.71237.00-104.23
EPS Growth
2.88%-52.95%-4.35%188.48%--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60,53772,29460,53648,34035,52233,616
Total Debt
153,860155,830155,638148,386158,836175,462
Net Cash (Debt)
-93,323-83,536-95,102-100,046-123,314-141,846
Net Cash Growth
------
Net Cash Per Share
-3662.29-3349.01-4021.70-4209.95-5227.24-6040.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
21,03922,18730,17643,57432,223-27,003
Capital Expenditures
-14,879-17,387-11,509-6,762-18,475-34,105
Free Cash Flow
6,1604,80018,66736,81313,748-61,108
Free Cash Flow Growth
-54.43%-74.28%-49.29%167.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.14%22.35%19.53%20.80%18.43%14.98%
Operating Margin
2.37%1.53%2.96%4.07%2.73%0.13%
Pretax Margin
2.57%1.92%3.44%3.03%1.65%-0.18%
Profit Margin
1.90%1.24%2.46%2.56%0.87%-0.39%
FCF Margin
0.98%0.78%2.97%5.83%2.13%-9.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
350.000--400.000250.000100.000
Dividend Per Share Growth
0%--60.00%150.00%-33.33%
Dividend Yield
5.79%--6.60%4.95%1.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.2025.099.379.6924.76-
Forward PE
-8.928.928.928.928.92
P/FCF Ratio
24.8540.117.764.2610.09-
PS Ratio
0.240.310.230.250.220.35