Samhwa Paints Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	271,474	144,847	156,642	138,713	217,719	312,589
Market Cap Growth	77.86%	-7.53%	12.93%	-36.29%	-30.35%	168.63%
Enterprise Value	383,405	244,604	271,095	281,218	369,855	416,487
Last Close Price	10940.00	5603.96	6060.31	5055.10	7608.31	11495.08
PE Ratio	33.04	9.37	9.69	24.76	-	47.72
PS Ratio	0.44	0.23	0.25	0.22	0.35	0.57
PB Ratio	0.83	0.44	0.51	0.46	0.74	1.07
P/TBV Ratio	0.86	0.45	0.52	0.47	0.76	1.10
P/FCF Ratio	-	7.76	4.26	10.09	-	17.07
P/OCF Ratio	19.81	4.80	3.60	4.31	-	9.33
EV/Sales Ratio	0.62	0.39	0.43	0.44	0.59	0.76
EV/EBITDA Ratio	17.79	7.00	6.29	8.11	20.64	13.39
EV/EBIT Ratio	74.52	13.15	10.54	15.96	446.02	27.73
EV/FCF Ratio	-101.72	13.10	7.36	20.45	-	22.74
Debt / Equity Ratio	0.47	0.47	0.48	0.53	0.59	0.51
Debt / EBITDA Ratio	7.20	4.45	3.44	4.58	9.79	4.75
Debt / FCF Ratio	-	8.34	4.03	11.55	-	8.06
Net Debt / Equity Ratio	0.34	0.29	0.32	0.41	0.48	0.27
Net Debt / EBITDA Ratio	5.13	2.72	2.32	3.56	7.92	2.55
Net Debt / FCF Ratio	-29.06	5.10	2.72	8.97	-2.32	4.33
Asset Turnover	1.02	1.04	1.07	1.08	1.05	0.96
Inventory Turnover	4.70	5.06	5.04	4.92	5.28	4.87
Quick Ratio	0.92	0.78	0.92	0.81	0.83	1.01
Current Ratio	1.40	1.19	1.39	1.28	1.37	1.47
Return on Equity (ROE)	2.51%	4.85%	5.30%	1.85%	-0.83%	2.26%
Return on Assets (ROA)	0.51%	1.92%	2.73%	1.84%	0.09%	1.63%
Return on Invested Capital (ROIC)	0.76%	3.19%	5.21%	2.11%	0.21%	2.92%
Return on Capital Employed (ROCE)	1.30%	5.20%	6.80%	4.90%	0.20%	3.90%
Earnings Yield	3.00%	10.68%	10.32%	4.04%	-1.12%	2.10%
FCF Yield	-1.39%	12.89%	23.50%	9.91%	-28.07%	5.86%
Dividend Yield	3.18%	6.25%	6.60%	4.95%	1.31%	1.31%
Payout Ratio	106.69%	61.01%	36.49%	42.16%	-	43.50%
Buyback Yield / Dilution	-4.19%	0.52%	-0.74%	-0.46%	2.80%	-6.69%
Total Shareholder Return	-0.41%	6.77%	5.86%	4.48%	4.12%	-5.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.