CR Holdings Co., LTD. (KRX:000480)
South Korea
· Delayed Price · Currency is KRW 5,440.00
+20.00 (0.37%)
At close: Jun 5, 2025, 3:30 PM KST
CR Holdings Co., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 817,401 | 810,832 | 816,904 | 798,040 | 746,291 | 705,227 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 817,401 | 810,832 | 816,904 | 798,040 | 746,291 | 705,227 | Upgrade
|
| Revenue Growth (YoY) | -0.58% | -0.74% | 2.36% | 6.93% | 5.82% | -6.86% | Upgrade
|
| Cost of Revenue | 701,031 | 690,996 | 673,516 | 678,953 | 631,610 | 604,701 | Upgrade
|
| Gross Profit | 116,370 | 119,835 | 143,389 | 119,087 | 114,681 | 100,526 | Upgrade
|
| Selling, General & Admin | 88,518 | 88,359 | 82,790 | 81,592 | 66,979 | 63,789 | Upgrade
|
| Research & Development | 3,493 | 3,324 | 3,774 | 4,051 | 2,475 | 4,210 | Upgrade
|
| Other Operating Expenses | 5,841 | 5,747 | 9,838 | 5,368 | 3,962 | 3,619 | Upgrade
|
| Operating Expenses | 102,353 | 102,397 | 103,973 | 96,489 | 81,543 | 77,604 | Upgrade
|
| Operating Income | 14,017 | 17,438 | 39,415 | 22,598 | 33,138 | 22,922 | Upgrade
|
| Interest Expense | -25,115 | -23,485 | -21,177 | -13,376 | -8,909 | -6,446 | Upgrade
|
| Interest & Investment Income | 9,626 | 10,238 | 12,848 | 11,998 | 9,537 | 7,371 | Upgrade
|
| Earnings From Equity Investments | -6,540 | -582.13 | -11,730 | 15,003 | 3,093 | 2,322 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,002 | 1,930 | 338.7 | 644.09 | 2,335 | -2,103 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,297 | 4,371 | 3,657 | 4,497 | 5,360 | 5,549 | Upgrade
|
| EBT Excluding Unusual Items | -3,716 | 9,911 | 23,352 | 41,364 | 44,554 | 29,615 | Upgrade
|
| Gain (Loss) on Sale of Investments | -595.9 | 366.7 | 7,710 | 12,248 | 5,419 | 24,131 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,617 | 1,437 | -82.79 | 149.74 | -281.72 | 425.96 | Upgrade
|
| Pretax Income | -2,695 | 11,714 | 30,979 | 53,761 | 49,691 | 54,172 | Upgrade
|
| Income Tax Expense | 7,375 | 9,244 | 4,122 | 4,186 | 16,295 | 14,469 | Upgrade
|
| Earnings From Continuing Operations | -10,070 | 2,471 | 26,858 | 49,576 | 33,396 | 39,702 | Upgrade
|
| Net Income to Company | -10,070 | 2,471 | 26,858 | 49,576 | 33,396 | 39,702 | Upgrade
|
| Minority Interest in Earnings | 2,579 | -4,809 | -26,453 | -8,652 | -8,336 | -6,138 | Upgrade
|
| Net Income | -7,491 | -2,338 | 404.76 | 40,924 | 25,060 | 33,564 | Upgrade
|
| Net Income to Common | -7,491 | -2,338 | 404.76 | 40,924 | 25,060 | 33,564 | Upgrade
|
| Net Income Growth | - | - | -99.01% | 63.30% | -25.34% | 37.82% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 30 | 23 | 22 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 30 | 23 | 22 | 23 | Upgrade
|
| Shares Change (YoY) | 12.15% | 38.28% | 32.51% | 0.11% | -0.75% | -0.90% | Upgrade
|
| EPS (Basic) | -181.19 | -56.68 | 13.57 | 1817.56 | 1114.23 | 1481.09 | Upgrade
|
| EPS (Diluted) | -181.51 | -57.00 | 13.57 | 1817.56 | 1114.23 | 1481.06 | Upgrade
|
| EPS Growth | - | - | -99.25% | 63.12% | -24.77% | 39.08% | Upgrade
|
| Free Cash Flow | -29,721 | -4,598 | -67,570 | -132,942 | -19,899 | 66,752 | Upgrade
|
| Free Cash Flow Per Share | -718.91 | -111.46 | -2264.72 | -5904.35 | -884.74 | 2945.58 | Upgrade
|
| Dividend Per Share | 410.000 | 410.000 | - | - | - | - | Upgrade
|
| Gross Margin | 14.24% | 14.78% | 17.55% | 14.92% | 15.37% | 14.25% | Upgrade
|
| Operating Margin | 1.71% | 2.15% | 4.83% | 2.83% | 4.44% | 3.25% | Upgrade
|
| Profit Margin | -0.92% | -0.29% | 0.05% | 5.13% | 3.36% | 4.76% | Upgrade
|
| Free Cash Flow Margin | -3.64% | -0.57% | -8.27% | -16.66% | -2.67% | 9.46% | Upgrade
|
| EBITDA | 43,249 | 46,114 | 64,670 | 52,599 | 62,955 | 51,740 | Upgrade
|
| EBITDA Margin | 5.29% | 5.69% | 7.92% | 6.59% | 8.44% | 7.34% | Upgrade
|
| D&A For EBITDA | 29,232 | 28,676 | 25,255 | 30,001 | 29,816 | 28,818 | Upgrade
|
| EBIT | 14,017 | 17,438 | 39,415 | 22,598 | 33,138 | 22,922 | Upgrade
|
| EBIT Margin | 1.71% | 2.15% | 4.83% | 2.83% | 4.44% | 3.25% | Upgrade
|
| Effective Tax Rate | - | 78.91% | 13.30% | 7.79% | 32.79% | 26.71% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.