CR Holdings Co., LTD. (KRX:000480)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,525.00
-5.00 (-0.11%)
Sep 4, 2026, 3:30 PM KST

CR Holdings Co., LTD. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
816,710827,752810,832816,904798,040746,291
Revenue Growth
-1.58%2.09%-0.74%2.36%6.93%5.82%
Gross Profit
126,164129,402119,835143,389119,087114,681
Operating Income
23,54527,82417,43839,41522,59833,138
Net Income
-29,722-27,409-11,287404.7640,92425,060
Earnings Per Share
-718.25-664.36-274.0013.571817.561114.23
EPS Growth
----99.25%63.12%-24.77%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic Refractory Manufacturing Industry
547,901520,000539,423509,508472,188
Overseas Refractory Manufacturing Business
75,73779,35775,08486,05065,615
Domestic Machinery Parts Manufacturing Industry
206,116206,262---
Overseas Machinery Parts Manufacturing
31,59726,923---
Golf Course Business
10,46411,29311,40313,70612,361
Real Estate Industry
6,16222,9773,371--
Other
65,94552,41447,52962,90243,288
Insider Trading
-116,169-108,395-92,928-98,839-71,712
Total
827,752810,832816,904798,040746,291

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
257,563239,708264,785159,136196,956170,470
Total Debt
554,887533,154620,419578,066567,311319,747
Net Cash (Debt)
-297,323-293,446-355,634-418,931-370,355-149,277
Net Cash Growth
------
Net Cash Per Share
-7185.12-7112.71-8620.06-14041.07-16448.66-6637.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
54,09532,43781,07328,1869,06254,726
Capital Expenditures
-69,812-78,518-85,672-95,757-142,003-74,625
Free Cash Flow
-15,717-46,081-4,598-67,570-132,942-19,899
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.45%15.63%14.78%17.55%14.92%15.37%
Operating Margin
2.88%3.36%2.15%4.83%2.83%4.44%
Pretax Margin
-3.05%-2.03%0.55%3.79%6.74%6.66%
Profit Margin
-3.64%-3.31%-1.39%0.05%5.13%3.36%
FCF Margin
-1.92%-5.57%-0.57%-8.27%-16.66%-2.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---658.545.9310.34
PS Ratio
0.230.240.290.330.300.35