CR Holdings Co., LTD. (KRX:000480)
South Korea
· Delayed Price · Currency is KRW 5,140.00
0.00 (0.00%)
At close: Mar 28, 2025, 3:30 PM KST
CR Holdings Co., LTD. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -2,338 | 404.76 | 40,924 | 25,060 | 33,564 | Upgrade
|
| Depreciation & Amortization | 28,676 | 25,255 | 30,001 | 29,816 | 28,818 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3,499 | 82.79 | -149.74 | 281.72 | -425.96 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 563.99 | 5,274 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -366.7 | -7,710 | -12,248 | -5,419 | -24,131 | Upgrade
|
| Loss (Gain) on Equity Investments | 2,645 | 11,730 | -13,975 | -3,093 | -2,322 | Upgrade
|
| Provision & Write-off of Bad Debts | -3,438 | 2,261 | 167.55 | 3,361 | 1,435 | Upgrade
|
| Other Operating Activities | 12,111 | 25,423 | 5,093 | 21,833 | 26,699 | Upgrade
|
| Change in Accounts Receivable | 41,592 | -39,375 | -11,543 | 2,081 | 14,472 | Upgrade
|
| Change in Inventory | 17,114 | 10,530 | -19,701 | -15,330 | 22,461 | Upgrade
|
| Change in Accounts Payable | -11,684 | 5,120 | -3,743 | 7,245 | -4,853 | Upgrade
|
| Change in Other Net Operating Assets | 261.88 | -6,098 | -11,037 | -11,110 | -1,659 | Upgrade
|
| Operating Cash Flow | 81,073 | 28,186 | 9,062 | 54,726 | 94,057 | Upgrade
|
| Operating Cash Flow Growth | 187.63% | 211.05% | -83.44% | -41.82% | 17.51% | Upgrade
|
| Capital Expenditures | -85,672 | -95,757 | -142,003 | -74,625 | -27,305 | Upgrade
|
| Sale of Property, Plant & Equipment | 48,943 | 1,282 | 533.93 | 551.07 | 2,747 | Upgrade
|
| Cash Acquisitions | -54.44 | - | -37,743 | -30,711 | -3,418 | Upgrade
|
| Divestitures | 3,223 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2,130 | -170.07 | 567.13 | -183.41 | 348.59 | Upgrade
|
| Investment in Securities | 28,128 | 32,573 | 53,059 | 44,633 | -114,859 | Upgrade
|
| Other Investing Activities | 684.35 | 1,198 | 0 | 0 | 0 | Upgrade
|
| Investing Cash Flow | -6,878 | -60,873 | -125,586 | -60,336 | -142,486 | Upgrade
|
| Short-Term Debt Issued | 248,984 | 273,348 | 259,379 | 53,569 | 240,727 | Upgrade
|
| Long-Term Debt Issued | 82,148 | 29,225 | 154,429 | 50,798 | 11,576 | Upgrade
|
| Total Debt Issued | 331,132 | 302,573 | 413,808 | 104,367 | 252,303 | Upgrade
|
| Short-Term Debt Repaid | -288,306 | -212,378 | -265,078 | -68,946 | -122,681 | Upgrade
|
| Long-Term Debt Repaid | -8,774 | -78,632 | -1,835 | -16,238 | -1,820 | Upgrade
|
| Total Debt Repaid | -297,080 | -291,010 | -266,913 | -85,183 | -124,501 | Upgrade
|
| Net Debt Issued (Repaid) | 34,052 | 11,563 | 146,895 | 19,184 | 127,802 | Upgrade
|
| Issuance of Common Stock | - | 0.02 | - | 1,373 | - | Upgrade
|
| Repurchase of Common Stock | - | -257.33 | - | - | -3,673 | Upgrade
|
| Dividends Paid | -30,776 | -17,633 | -18,777 | -16,917 | -16,118 | Upgrade
|
| Other Financing Activities | 10,401 | -47.08 | 4,485 | -991.65 | -10.89 | Upgrade
|
| Financing Cash Flow | 13,677 | -6,375 | 132,604 | 2,648 | 108,000 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4,542 | 617.72 | -760.78 | 3,030 | -1,743 | Upgrade
|
| Net Cash Flow | 92,414 | -38,443 | 15,319 | 68.96 | 57,828 | Upgrade
|
| Free Cash Flow | -4,598 | -67,570 | -132,942 | -19,899 | 66,752 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 16.30% | Upgrade
|
| Free Cash Flow Margin | -0.57% | -8.27% | -16.66% | -2.67% | 9.46% | Upgrade
|
| Free Cash Flow Per Share | -111.46 | -2264.72 | -5904.35 | -884.74 | 2945.58 | Upgrade
|
| Cash Interest Paid | 23,678 | 20,339 | 12,463 | 6,458 | 5,948 | Upgrade
|
| Cash Income Tax Paid | 10,849 | 15,876 | 18,938 | 8,550 | 7,651 | Upgrade
|
| Levered Free Cash Flow | -51,122 | -79,199 | -127,852 | -54,369 | 55,383 | Upgrade
|
| Unlevered Free Cash Flow | -36,444 | -65,963 | -119,492 | -48,800 | 59,412 | Upgrade
|
| Change in Net Working Capital | -11,783 | 19,925 | 22,180 | 24,519 | -43,225 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.