GAON CABLE Co., Ltd. (KRX:000500)
South Korea · Delayed Price · Currency is KRW 204,000
-7,500 (-3.55%)
At close: Aug 28, 2026
GAON CABLE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,896,078 | 2,545,698 | 1,727,104 | 1,498,607 | 1,416,454 | 1,070,383 | |
Revenue Growth | 31.79% | 47.40% | 15.25% | 5.80% | 32.33% | 24.84% |
Cost of Revenue | 2,632,105 | 2,340,192 | 1,610,474 | 1,385,917 | 1,327,921 | 1,008,609 |
Gross Profit | 263,973 | 205,506 | 116,630 | 112,690 | 88,534 | 61,774 |
Selling, General & Admin | 150,828 | 113,091 | 57,937 | 63,998 | 54,864 | 40,341 |
Other Operating Expenses | 3,878 | 3,878 | 259.02 | - | - | - |
Operating Expenses | 165,914 | 126,297 | 71,478 | 68,969 | 60,071 | 45,031 |
Operating Income | 98,059 | 79,209 | 45,152 | 43,720 | 28,463 | 16,743 |
Interest Expense | -20,639 | -17,879 | -8,651 | -7,778 | -5,696 | -3,889 |
Interest & Investment Income | 2,881 | 2,381 | 1,269 | 710.37 | 291.45 | 141.84 |
Earnings From Equity Investments | 0.24 | -60.03 | - | - | - | - |
Currency Exchange Gain (Loss) | -2,151 | -1,364 | -6,426 | 2,379 | -7,912 | -6,194 |
Other Non Operating Income (Expenses) | 4,082 | -1,012 | 4,155 | -4,061 | 5,229 | 6,264 |
EBT Excluding Unusual Items | 82,232 | 61,276 | 35,500 | 34,970 | 20,375 | 13,066 |
Gain (Loss) on Sale of Investments | -1.45 | - | - | -7,856 | -6,341 | -1,229 |
Gain (Loss) on Sale of Assets | 2,218 | 2,200 | 78.82 | 1,361 | -48.03 | 94.24 |
Asset Writedown | - | - | -22.93 | -82.05 | -689.13 | -3,172 |
Pretax Income | 84,449 | 63,476 | 35,556 | 28,393 | 13,297 | 8,759 |
Income Tax Expense | 20,168 | 12,079 | 10,201 | 10,495 | 2,833 | 2,905 |
Earnings From Continuing Operations | 64,281 | 51,397 | 25,355 | 17,898 | 10,464 | 5,854 |
Net Income | 64,281 | 51,397 | 25,355 | 17,898 | 10,464 | 5,854 |
Net Income to Common | 64,281 | 51,397 | 25,355 | 17,898 | 10,464 | 5,854 |
Net Income Growth | 63.84% | 102.71% | 41.66% | 71.05% | 78.73% | -38.41% |
Shares Outstanding (Basic) | 30 | 30 | 14 | 11 | 8 | 7 |
Shares Outstanding (Diluted) | 30 | 30 | 14 | 11 | 8 | 7 |
Shares Change | 32.81% | 113.36% | 25.94% | 44.65% | 8.27% | - |
EPS (Basic) | 2158.11 | 1726.02 | 1816.68 | 1615.06 | 1365.80 | 827.38 |
EPS (Diluted) | 2158.11 | 1726.02 | 1816.68 | 1615.06 | 1365.80 | 827.38 |
EPS Growth | 23.36% | -4.99% | 12.48% | 18.25% | 65.08% | -38.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -190,279 | 17,274 | 13,814 | 9,171 | 18,805 | -20,659 |
Free Cash Flow Per Share | -6388.28 | 580.08 | 989.74 | 827.56 | 2454.59 | -2919.60 |
Dividend Per Share | 55.556 | 55.556 | - | - | 27.778 | 233.333 |
Dividend Growth | - | - | - | - | -88.09% | -30.00% |
Gross Margin | 9.12% | 8.07% | 6.75% | 7.52% | 6.25% | 5.77% |
Operating Margin | 3.39% | 3.11% | 2.61% | 2.92% | 2.01% | 1.56% |
Profit Margin | 2.22% | 2.02% | 1.47% | 1.19% | 0.74% | 0.55% |
Free Cash Flow Margin | -6.57% | 0.68% | 0.80% | 0.61% | 1.33% | -1.93% |
EBITDA | 120,493 | 102,065 | 55,508 | 52,031 | 36,851 | 24,812 |
EBITDA Margin | 4.16% | 4.01% | 3.21% | 3.47% | 2.60% | 2.32% |
D&A For EBITDA | 22,434 | 22,855 | 10,356 | 8,311 | 8,388 | 8,069 |
EBIT | 98,059 | 79,209 | 45,152 | 43,720 | 28,463 | 16,743 |
EBIT Margin | 3.39% | 3.11% | 2.61% | 2.92% | 2.01% | 1.56% |
Effective Tax Rate | 23.88% | 19.03% | 28.69% | 36.96% | 21.31% | 33.16% |