Chunil Express Co., Ltd. (KRX:000650)
192,000
-7,500 (-3.76%)
Jun 10, 2026, 3:30 PM KST
Chunil Express Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | - | -0 | - | 0 | - |
| 45,926 | 45,550 | 44,717 | 43,998 | 37,703 | 29,343 | |
Revenue Growth (YoY) | 2.65% | 1.86% | 1.63% | 16.70% | 28.49% | -5.83% |
Cost of Revenue | 43,653 | 43,771 | 42,572 | 42,468 | 39,293 | 33,618 |
Gross Profit | 2,273 | 1,780 | 2,144 | 1,530 | -1,589 | -4,275 |
Selling, General & Admin | 7,121 | 7,098 | 6,785 | 6,104 | 5,259 | 4,870 |
Other Operating Expenses | 316.46 | 315.93 | 313.16 | 303.63 | 322.23 | 431.22 |
Operating Expenses | 7,739 | 7,720 | 7,414 | 6,679 | 5,822 | 5,569 |
Operating Income | -5,466 | -5,941 | -5,269 | -5,148 | -7,411 | -9,844 |
Interest Expense | -776.01 | -768.37 | -730.99 | -675.09 | -515.51 | -376.85 |
Interest & Investment Income | 2,548 | 2,548 | 1,708 | 875.88 | 1,706 | 533.53 |
Other Non Operating Income (Expenses) | 238.09 | 280.56 | 89.4 | 287.52 | 289.31 | 268.94 |
EBT Excluding Unusual Items | -3,456 | -3,881 | -4,203 | -4,660 | -5,932 | -9,418 |
Gain (Loss) on Sale of Assets | -9.39 | -14.39 | -30.32 | -67.69 | -5.75 | 10,174 |
Asset Writedown | -2,294 | -2,294 | - | -673 | - | -846.5 |
Pretax Income | -5,759 | -6,189 | -4,233 | -5,401 | -5,938 | -90.98 |
Income Tax Expense | -379.86 | -565.81 | -35.82 | -587.55 | 69.48 | 477 |
Net Income | -5,380 | -5,624 | -4,197 | -4,813 | -6,007 | -567.98 |
Net Income to Common | -5,380 | -5,624 | -4,197 | -4,813 | -6,007 | -567.98 |
Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 | 1 |
EPS (Basic) | - | -3940.67 | -2941.04 | -3372.68 | -4209.39 | -398.01 |
EPS (Diluted) | - | -3940.67 | -2941.04 | -3372.68 | -4209.39 | -398.01 |
Free Cash Flow | -3,691 | -3,638 | -2,894 | -3,945 | -1,543 | -5,291 |
Free Cash Flow Per Share | - | -2549.65 | -2027.75 | -2764.10 | -1081.19 | -3707.41 |
Gross Margin | 4.95% | 3.91% | 4.80% | 3.48% | -4.21% | -14.57% |
Operating Margin | -11.90% | -13.04% | -11.78% | -11.70% | -19.66% | -33.55% |
Profit Margin | -11.71% | -12.35% | -9.39% | -10.94% | -15.93% | -1.94% |
Free Cash Flow Margin | -8.04% | -7.99% | -6.47% | -8.96% | -4.09% | -18.03% |
EBITDA | -2,806 | -3,211 | -2,535 | -2,432 | -4,701 | -6,900 |
EBITDA Margin | -6.11% | -7.05% | -5.67% | -5.53% | -12.47% | -23.52% |
D&A For EBITDA | 2,660 | 2,730 | 2,734 | 2,716 | 2,711 | 2,944 |
EBIT | -5,466 | -5,941 | -5,269 | -5,148 | -7,411 | -9,844 |
EBIT Margin | -11.90% | -13.04% | -11.78% | -11.70% | -19.66% | -33.55% |
Advertising Expenses | - | 21.58 | 21.52 | 35.25 | 22.54 | 21.44 |