Chunil Express Co., Ltd. (KRX:000650)
South Korea flag South Korea · Delayed Price · Currency is KRW
38,650
-100 (-0.26%)
At close: Mar 28, 2025, 3:30 PM KST

Chunil Express Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-4,197-4,813-6,007-567.98-6,763
Upgrade
Depreciation & Amortization
2,7342,7162,7112,9442,924
Upgrade
Loss (Gain) From Sale of Assets
24.5651.255.75-10,17463.09
Upgrade
Asset Writedown & Restructuring Costs
-673-846.5-
Upgrade
Provision & Write-off of Bad Debts
0.112.553.04-1.4-91.61
Upgrade
Other Operating Activities
2,7101,2801,8942,499-107.73
Upgrade
Change in Accounts Receivable
39.23-428.12-336.61-162.341,402
Upgrade
Change in Inventory
-60.9105.8-125.2124.4532.29
Upgrade
Change in Accounts Payable
69.23-150.21429.42133.65-735.86
Upgrade
Change in Unearned Revenue
-----47.08
Upgrade
Change in Other Net Operating Assets
-1,426-830.22-103.41-755.515,749
Upgrade
Operating Cash Flow
-106.69-1,393-1,530-5,2132,426
Upgrade
Operating Cash Flow Growth
-----59.84%
Upgrade
Capital Expenditures
-2,787-2,551-13.28-77.27-1,032
Upgrade
Sale of Property, Plant & Equipment
220.64199.55108.23246.2740.55
Upgrade
Investment in Securities
---53.37-68.37
Upgrade
Other Investing Activities
-9.5-137.1210.9317,0102,246
Upgrade
Investing Cash Flow
-2,553-2,466143.8817,2771,311
Upgrade
Short-Term Debt Issued
1,959----
Upgrade
Long-Term Debt Issued
----11,000
Upgrade
Total Debt Issued
1,959---11,000
Upgrade
Short-Term Debt Repaid
-----8,353
Upgrade
Long-Term Debt Repaid
-733.3-765.58-733.91-758.51-754.7
Upgrade
Total Debt Repaid
-733.3-765.58-733.91-758.51-9,108
Upgrade
Net Debt Issued (Repaid)
1,226-765.58-733.91-758.511,892
Upgrade
Dividends Paid
---3,565-2,860-1,827
Upgrade
Other Financing Activities
-5-12.5---
Upgrade
Financing Cash Flow
1,221-778.08-4,299-3,61864.95
Upgrade
Miscellaneous Cash Flow Adjustments
--00--
Upgrade
Net Cash Flow
-1,439-4,637-5,6858,4453,802
Upgrade
Free Cash Flow
-2,894-3,945-1,543-5,2911,393
Upgrade
Free Cash Flow Growth
-----52.80%
Upgrade
Free Cash Flow Margin
-6.47%-8.96%-4.09%-18.03%4.47%
Upgrade
Free Cash Flow Per Share
-2027.72-2764.37-1081.19-3707.33976.31
Upgrade
Cash Interest Paid
726.75585.81424.49302.71392.5
Upgrade
Cash Income Tax Paid
-0.65-0.37-0.120.8239.68
Upgrade
Levered Free Cash Flow
-5,342-2,039-1,789-5,7883,954
Upgrade
Unlevered Free Cash Flow
-4,885-1,617-1,467-5,5534,252
Upgrade
Change in Net Working Capital
1,539-1,436-467.82,267-8,608
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.