SK hynix Inc. (KRX: 000660)

SK hynix Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	49,224,531	32,765,719	44,621,568	42,997,792	31,900,418	26,990,733
Revenue Growth (YoY)	58.54%	-26.57%	3.78%	34.79%	18.19%	-33.27%
Cost of Revenue	34,643,743	33,299,167	28,993,713	24,045,600	21,089,789	18,848,360
Gross Profit	14,580,788	-533,448	15,627,855	18,952,192	10,810,629	8,142,373
Selling, General & Admin	3,007,248	2,773,412	3,562,451	2,157,553	1,721,197	1,619,232
Research & Development	4,009,836	3,750,707	4,474,553	3,551,197	3,111,298	2,855,643
Other Operating Expenses	85,297	85,672	102,035	88,248	-	54,525
Operating Expenses	7,672,150	7,196,865	8,818,438	6,541,852	5,798,005	5,423,194
Operating Income	6,908,638	-7,730,313	6,809,417	12,410,340	5,012,624	2,719,179
Interest Expense	-1,558,962	-1,468,273	-533,114	-259,960	-253,468	-245,440
Interest & Investment Income	307,105	229,821	91,986	32,582	29,197	30,491
Earnings From Equity Investments	9,156	15,061	131,186	162,280	-36,279	22,633
Currency Exchange Gain (Loss)	-276,002	-318,833	-405,228	488,617	-190,409	99,379
Other Non Operating Income (Expenses)	-1,036,333	-1,095,524	-20,491	569,965	-60,728	-32,284
EBT Excluding Unusual Items	4,353,602	-10,368,061	6,073,756	13,403,824	4,500,937	2,593,958
Gain (Loss) on Sale of Investments	-1,456,169	-1,456,169	-623,923	-3,402	1,763,855	-168,207
Gain (Loss) on Sale of Assets	191,914	175,425	162,641	59,357	-11,211	6,959
Asset Writedown	-9,011	-9,011	-1,609,694	-43,792	-16,544	-71
Pretax Income	3,080,336	-11,657,816	4,002,780	13,415,987	6,237,037	2,432,639
Income Tax Expense	607,443	-2,520,269	1,761,111	3,799,799	1,478,123	423,561
Earnings From Continuing Operations	2,472,893	-9,137,547	2,241,669	9,616,188	4,758,914	2,009,078
Minority Interest in Earnings	25,799	25,119	-12,109	-13,872	-3,812	-3,103
Net Income	2,498,692	-9,112,428	2,229,560	9,602,316	4,755,102	2,005,975
Net Income to Common	2,498,692	-9,112,428	2,229,560	9,602,316	4,755,102	2,005,975
Net Income Growth	-	-	-76.78%	101.94%	137.05%	-87.09%
Shares Outstanding (Basic)	688	688	688	686	684	684
Shares Outstanding (Diluted)	689	688	688	687	684	684
Shares Change (YoY)	0.13%	0.04%	0.17%	0.37%	0.01%	-2.04%
EPS (Basic)	3630.29	-13243.82	3242.31	13989.16	6951.89	2932.70
EPS (Diluted)	3627.12	-13244.00	3242.00	13984.00	6950.00	2932.00
EPS Growth	-	-	-76.82%	101.21%	137.04%	-86.82%
Free Cash Flow	7,582,419	-4,046,947	-4,229,744	7,311,013	2,245,909	-7,370,508
Free Cash Flow Per Share	11009.21	-5881.75	-6149.66	10647.19	3282.82	-10774.18
Dividend Per Share	1800.000	1200.000	1200.000	1540.000	1170.000	1000.000
Dividend Growth	50.00%	0%	-22.08%	31.62%	17.00%	-33.33%
Gross Margin	29.62%	-1.63%	35.02%	44.08%	33.89%	30.17%
Operating Margin	14.03%	-23.59%	15.26%	28.86%	15.71%	10.07%
Profit Margin	5.08%	-27.81%	5.00%	22.33%	14.91%	7.43%
Free Cash Flow Margin	15.40%	-12.35%	-9.48%	17.00%	7.04%	-27.31%
EBITDA	19,195,852	5,300,545	20,325,873	22,373,319	13,912,265	10,471,123
EBITDA Margin	39.00%	16.18%	45.55%	52.03%	43.61%	38.80%
D&A For EBITDA	12,287,214	13,030,858	13,516,456	9,962,979	8,899,641	7,751,944
EBIT	6,908,638	-7,730,313	6,809,417	12,410,340	5,012,624	2,719,179
EBIT Margin	14.03%	-23.59%	15.26%	28.86%	15.71%	10.07%
Effective Tax Rate	19.72%	-	44.00%	28.32%	23.70%	17.41%
Advertising Expenses	-	83,575	113,401	93,050	95,158	92,792

Source: S&P Capital IQ. Standard template. Financial Sources.