SK hynix Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	132,083,675	97,146,675	66,192,960	32,765,719	44,621,568	42,997,792
Revenue Growth (YoY)	84.98%	46.76%	102.02%	-26.57%	3.78%	34.79%
Cost of Revenue	53,300,356	38,455,885	34,364,814	33,299,167	28,993,713	24,045,600
Gross Profit	78,783,319	58,690,790	31,828,146	-533,448	15,627,855	18,952,192
Selling, General & Admin	1,408,000	4,102,349	3,263,884	2,773,412	3,562,451	2,157,553
Research & Development	-	6,465,637	4,436,341	3,750,707	4,474,553	3,551,197
Amortization of Goodwill & Intangibles	-	483,516	256,853	282,685	414,554	526,181
Other Operating Expenses	-	137,546	100,974	85,672	102,035	88,248
Operating Expenses	1,408,000	11,484,471	8,360,827	7,196,865	8,818,438	6,541,852
Operating Income	77,375,319	47,206,319	23,467,319	-7,730,313	6,809,417	12,410,340
Interest Expense	-	-923,703	-1,345,239	-1,468,273	-533,114	-259,960
Interest & Investment Income	174,000	1,435,066	374,127	229,821	91,986	32,582
Earnings From Equity Investments	14,000	-564,258	-2,384	15,061	131,186	162,280
Currency Exchange Gain (Loss)	1,451,000	-448,432	268,826	-318,833	-405,228	488,617
Other Non Operating Income (Expenses)	13,769,233	3,825,997	43,814	-2,551,693	-20,491	569,965
EBT Excluding Unusual Items	92,783,552	50,530,989	22,806,463	-11,824,230	6,073,756	13,403,824
Gain (Loss) on Sale of Investments	-	-27,913	-293,719	-	-623,923	-3,402
Gain (Loss) on Sale of Assets	-	45,705	1,372,887	175,425	162,641	59,357
Asset Writedown	-	-83,229	-281	-9,011	-1,609,694	-43,792
Pretax Income	92,783,552	50,465,552	23,885,350	-11,657,816	4,002,780	13,415,987
Income Tax Expense	17,597,650	7,517,650	4,088,448	-2,520,269	1,761,111	3,799,799
Earnings From Continuing Operations	75,185,902	42,947,902	19,796,902	-9,137,547	2,241,669	9,616,188
Minority Interest in Earnings	-28,615	-28,615	-8,221	25,119	-12,109	-13,872
Net Income	75,157,287	42,919,287	19,788,681	-9,112,428	2,229,560	9,602,316
Net Income to Common	75,157,287	42,919,287	19,788,681	-9,112,428	2,229,560	9,602,316
Net Income Growth	189.33%	116.89%	-	-	-76.78%	101.94%
Shares Outstanding (Basic)	705	692	689	688	688	686
Shares Outstanding (Diluted)	705	711	710	688	688	687
Shares Change (YoY)	-1.46%	0.20%	3.17%	0.04%	0.17%	0.37%
EPS (Basic)	106606.08	62044.04	28732.11	-13243.82	3242.31	13989.16
EPS (Diluted)	106602.99	60377.79	28418.66	-13244.00	3242.00	13984.00
EPS Growth	188.21%	112.46%	-	-	-76.82%	101.21%
Free Cash Flow	41,836,202	25,854,202	13,850,351	-4,046,947	-4,229,744	7,311,013
Free Cash Flow Per Share	59342.13	36349.52	19512.08	-5881.75	-6149.66	10647.19
Dividend Per Share	2625.000	3000.000	2204.000	1200.000	1200.000	1540.000
Dividend Growth	1.78%	36.12%	83.67%	-	-22.08%	31.62%
Gross Margin	59.65%	60.41%	48.08%	-1.63%	35.02%	44.08%
Operating Margin	58.58%	48.59%	35.45%	-23.59%	15.26%	28.86%
Profit Margin	56.90%	44.18%	29.89%	-27.81%	5.00%	22.33%
Free Cash Flow Margin	31.67%	26.61%	20.92%	-12.35%	-9.48%	17.00%
EBITDA	91,571,649	61,136,449	36,048,856	5,300,545	20,325,873	22,373,319
EBITDA Margin	69.33%	62.93%	54.46%	16.18%	45.55%	52.03%
D&A For EBITDA	14,196,330	13,930,130	12,581,537	13,030,858	13,516,456	9,962,979
EBIT	77,375,319	47,206,319	23,467,319	-7,730,313	6,809,417	12,410,340
EBIT Margin	58.58%	48.59%	35.45%	-23.59%	15.26%	28.86%
Effective Tax Rate	18.97%	14.90%	17.12%	-	44.00%	28.32%
Advertising Expenses	-	446,652	339,935	83,575	113,401	93,050

Source: S&P Global Market Intelligence. Standard template. Financial Sources.