Eusu Holdings Co., Ltd. (KRX:000700)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,460.00
+40.00 (0.74%)
At close: Apr 16, 2025, 3:30 PM KST

Eusu Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
435,867341,769557,607503,704334,814
Upgrade
Other Revenue
-0--0-0
Upgrade
Revenue
435,867341,769557,607503,704334,814
Upgrade
Revenue Growth (YoY)
27.53%-38.71%10.70%50.44%-8.55%
Upgrade
Cost of Revenue
350,121266,221463,704423,807281,905
Upgrade
Gross Profit
85,74675,54893,90479,89852,909
Upgrade
Selling, General & Admin
61,54448,40655,60251,11754,925
Upgrade
Research & Development
5.544.04124.56182.35766.66
Upgrade
Other Operating Expenses
1,1311,1961,1291,3301,582
Upgrade
Operating Expenses
67,43053,56364,25859,30367,477
Upgrade
Operating Income
18,31521,98529,64620,595-14,568
Upgrade
Interest Expense
-769.71-900.99-938.32-1,116-3,450
Upgrade
Interest & Investment Income
7,2718,2672,6671,2001,929
Upgrade
Earnings From Equity Investments
777.121,4142,952-567.97989.93
Upgrade
Currency Exchange Gain (Loss)
14,996945.149,2599,451-6,520
Upgrade
Other Non Operating Income (Expenses)
-3,754208.57121.241,695-1,131
Upgrade
EBT Excluding Unusual Items
36,83531,91943,70731,257-22,751
Upgrade
Gain (Loss) on Sale of Investments
54.281,040754.181,448358.8
Upgrade
Gain (Loss) on Sale of Assets
49.63-5.630.6-51.06112,767
Upgrade
Asset Writedown
--157.16-915.8-55.8-2,588
Upgrade
Other Unusual Items
---1,327-
Upgrade
Pretax Income
36,93932,79743,54633,92587,787
Upgrade
Income Tax Expense
4,9448,650-572.63-5,24224,846
Upgrade
Earnings From Continuing Operations
31,99624,14744,11939,16762,940
Upgrade
Earnings From Discontinued Operations
-350.88-883.35---
Upgrade
Net Income to Company
31,64523,26444,11939,16762,940
Upgrade
Minority Interest in Earnings
-15,182-13,052-15,066-15,14017,033
Upgrade
Net Income
16,46310,21129,05324,02779,974
Upgrade
Net Income to Common
16,46310,21129,05324,02779,974
Upgrade
Net Income Growth
61.22%-64.85%20.92%-69.96%1863.86%
Upgrade
Shares Outstanding (Basic)
2524242425
Upgrade
Shares Outstanding (Diluted)
2524242425
Upgrade
Shares Change (YoY)
0.33%2.74%-1.69%-2.90%0.02%
Upgrade
EPS (Basic)
669.80416.811218.37990.593201.74
Upgrade
EPS (Diluted)
669.80416.811218.37990.593201.74
Upgrade
EPS Growth
60.70%-65.79%22.99%-69.06%1863.43%
Upgrade
Free Cash Flow
3,58926,43547,791-12,084-112,954
Upgrade
Free Cash Flow Per Share
146.031079.022004.19-498.20-4522.11
Upgrade
Dividend Per Share
350.000350.000400.000--
Upgrade
Dividend Growth
--12.50%---
Upgrade
Gross Margin
19.67%22.11%16.84%15.86%15.80%
Upgrade
Operating Margin
4.20%6.43%5.32%4.09%-4.35%
Upgrade
Profit Margin
3.78%2.99%5.21%4.77%23.89%
Upgrade
Free Cash Flow Margin
0.82%7.74%8.57%-2.40%-33.74%
Upgrade
EBITDA
26,17628,88936,01128,256-2,417
Upgrade
EBITDA Margin
6.00%8.45%6.46%5.61%-0.72%
Upgrade
D&A For EBITDA
7,8606,9036,3647,66212,151
Upgrade
EBIT
18,31521,98529,64620,595-14,568
Upgrade
EBIT Margin
4.20%6.43%5.32%4.09%-4.35%
Upgrade
Effective Tax Rate
13.38%26.37%--28.30%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.