Eusu Holdings Co., Ltd. (KRX: 000700)
South Korea
· Delayed Price · Currency is KRW 5,330.00
-10.00 (-0.19%)
Dec 20, 2024, 3:30 PM KST
Eusu Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | - | -0 | -0 | 0 | Upgrade
|
| Revenue | 417,749 | 341,773 | 557,607 | 503,704 | 334,814 | 366,111 | Upgrade
|
| Revenue Growth (YoY) | 14.45% | -38.71% | 10.70% | 50.44% | -8.55% | -4.74% | Upgrade
|
| Cost of Revenue | 339,050 | 266,223 | 463,704 | 423,807 | 281,905 | 298,711 | Upgrade
|
| Gross Profit | 78,699 | 75,550 | 93,904 | 79,898 | 52,909 | 67,400 | Upgrade
|
| Selling, General & Admin | 51,660 | 49,349 | 55,602 | 51,117 | 54,925 | 56,367 | Upgrade
|
| Research & Development | 10.38 | 10.38 | 124.56 | 182.35 | 766.66 | 852.09 | Upgrade
|
| Other Operating Expenses | 1,107 | 1,196 | 1,129 | 1,330 | 1,582 | 1,411 | Upgrade
|
| Operating Expenses | 56,468 | 54,545 | 64,258 | 59,303 | 67,477 | 76,510 | Upgrade
|
| Operating Income | 22,231 | 21,006 | 29,646 | 20,595 | -14,568 | -9,110 | Upgrade
|
| Interest Expense | -794.6 | -900.99 | -938.32 | -1,116 | -3,450 | -4,431 | Upgrade
|
| Interest & Investment Income | 8,221 | 8,363 | 2,667 | 1,200 | 1,929 | 3,042 | Upgrade
|
| Earnings From Equity Investments | 1,310 | 1,414 | 2,952 | -567.97 | 989.93 | -596.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,437 | 945.05 | 9,259 | 9,451 | -6,520 | 5,832 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,237 | 208.58 | 121.24 | 1,695 | -1,131 | -2,624 | Upgrade
|
| EBT Excluding Unusual Items | 24,294 | 31,035 | 43,707 | 31,257 | -22,751 | -7,888 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,041 | 1,041 | 754.18 | 1,448 | 358.8 | 983.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.63 | -5.63 | 0.6 | -51.06 | 112,767 | -339.85 | Upgrade
|
| Asset Writedown | -157.16 | -157.16 | -915.8 | -55.8 | -2,588 | -323.53 | Upgrade
|
| Other Unusual Items | - | - | - | 1,327 | - | 18.47 | Upgrade
|
| Pretax Income | 25,172 | 31,913 | 43,546 | 33,925 | 87,787 | -7,550 | Upgrade
|
| Income Tax Expense | 5,311 | 8,650 | -572.63 | -5,242 | 24,846 | -5,089 | Upgrade
|
| Earnings From Continuing Operations | 19,861 | 23,264 | 44,119 | 39,167 | 62,940 | -2,460 | Upgrade
|
| Earnings From Discontinued Operations | 328.01 | - | - | - | - | - | Upgrade
|
| Net Income to Company | 20,189 | 23,264 | 44,119 | 39,167 | 62,940 | -2,460 | Upgrade
|
| Minority Interest in Earnings | -11,468 | -13,052 | -15,066 | -15,140 | 17,033 | 6,533 | Upgrade
|
| Net Income | 8,721 | 10,211 | 29,053 | 24,027 | 79,974 | 4,072 | Upgrade
|
| Net Income to Common | 8,721 | 10,211 | 29,053 | 24,027 | 79,974 | 4,072 | Upgrade
|
| Net Income Growth | -37.16% | -64.85% | 20.92% | -69.96% | 1863.86% | -54.82% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.38% | 2.74% | -1.69% | -2.89% | 0.02% | 0.06% | Upgrade
|
| EPS (Basic) | 356.00 | 416.81 | 1218.37 | 990.59 | 3201.74 | 163.07 | Upgrade
|
| EPS (Diluted) | 355.94 | 416.81 | 1218.37 | 990.59 | 3201.74 | 163.07 | Upgrade
|
| EPS Growth | -37.41% | -65.79% | 22.99% | -69.06% | 1863.43% | -54.85% | Upgrade
|
| Free Cash Flow | -8,944 | 26,435 | 47,791 | -12,084 | -112,954 | 23,066 | Upgrade
|
| Free Cash Flow Per Share | -365.08 | 1079.02 | 2004.19 | -498.20 | -4522.12 | 923.63 | Upgrade
|
| Dividend Per Share | 350.000 | 350.000 | 400.000 | - | - | - | Upgrade
|
| Dividend Growth | -12.50% | -12.50% | - | - | - | - | Upgrade
|
| Gross Margin | 18.84% | 22.11% | 16.84% | 15.86% | 15.80% | 18.41% | Upgrade
|
| Operating Margin | 5.32% | 6.15% | 5.32% | 4.09% | -4.35% | -2.49% | Upgrade
|
| Profit Margin | 2.09% | 2.99% | 5.21% | 4.77% | 23.89% | 1.11% | Upgrade
|
| Free Cash Flow Margin | -2.14% | 7.73% | 8.57% | -2.40% | -33.74% | 6.30% | Upgrade
|
| EBITDA | 30,076 | 27,909 | 36,011 | 28,256 | -2,417 | 3,492 | Upgrade
|
| EBITDA Margin | 7.20% | 8.17% | 6.46% | 5.61% | -0.72% | 0.95% | Upgrade
|
| D&A For EBITDA | 7,845 | 6,903 | 6,364 | 7,662 | 12,151 | 12,602 | Upgrade
|
| EBIT | 22,231 | 21,006 | 29,646 | 20,595 | -14,568 | -9,110 | Upgrade
|
| EBIT Margin | 5.32% | 6.15% | 5.32% | 4.09% | -4.35% | -2.49% | Upgrade
|
| Effective Tax Rate | 21.10% | 27.10% | - | - | 28.30% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.