Eusu Holdings Co., Ltd. (KRX:000700)
South Korea · Delayed Price · Currency is KRW 5,760.00
+120.00 (2.13%)
At close: Nov 26, 2025
Eusu Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 426,087 | 435,867 | 341,769 | 557,607 | 503,704 | 334,814 | Upgrade |
Other Revenue | - | - | 0 | - | -0 | -0 | Upgrade |
| 426,087 | 435,867 | 341,769 | 557,607 | 503,704 | 334,814 | Upgrade | |
Revenue Growth (YoY) | 2.00% | 27.53% | -38.71% | 10.70% | 50.44% | -8.55% | Upgrade |
Cost of Revenue | 333,496 | 350,121 | 266,221 | 463,704 | 423,807 | 281,905 | Upgrade |
Gross Profit | 92,590 | 85,746 | 75,548 | 93,904 | 79,898 | 52,909 | Upgrade |
Selling, General & Admin | 64,650 | 61,544 | 48,406 | 55,602 | 51,117 | 54,925 | Upgrade |
Research & Development | 5.54 | 5.54 | 4.04 | 124.56 | 182.35 | 766.66 | Upgrade |
Amortization of Goodwill & Intangibles | 421 | 494.59 | 364.42 | 457.38 | 745.84 | 804.98 | Upgrade |
Other Operating Expenses | 1,157 | 1,131 | 1,196 | 1,129 | 1,330 | 1,582 | Upgrade |
Operating Expenses | 70,172 | 67,430 | 53,563 | 64,258 | 59,303 | 67,477 | Upgrade |
Operating Income | 22,418 | 18,315 | 21,985 | 29,646 | 20,595 | -14,568 | Upgrade |
Interest Expense | -720.37 | -769.71 | -900.99 | -938.32 | -1,116 | -3,450 | Upgrade |
Interest & Investment Income | 5,819 | 7,271 | 8,267 | 2,667 | 1,200 | 1,929 | Upgrade |
Earnings From Equity Investments | 756.35 | 777.12 | 1,414 | 2,952 | -567.97 | 989.93 | Upgrade |
Currency Exchange Gain (Loss) | 8,239 | 14,996 | 945.14 | 9,259 | 9,451 | -6,520 | Upgrade |
Other Non Operating Income (Expenses) | -793.03 | -3,754 | 208.57 | 121.24 | 1,695 | -1,131 | Upgrade |
EBT Excluding Unusual Items | 35,720 | 36,835 | 31,919 | 43,707 | 31,257 | -22,751 | Upgrade |
Gain (Loss) on Sale of Investments | 54.28 | 54.28 | 1,040 | 754.18 | 1,448 | 358.8 | Upgrade |
Gain (Loss) on Sale of Assets | 49.63 | 49.63 | -5.63 | 0.6 | -51.06 | 112,767 | Upgrade |
Asset Writedown | - | - | -157.16 | -915.8 | -55.8 | -2,588 | Upgrade |
Other Unusual Items | - | - | - | - | 1,327 | - | Upgrade |
Pretax Income | 35,824 | 36,939 | 32,797 | 43,546 | 33,925 | 87,787 | Upgrade |
Income Tax Expense | 8,020 | 4,944 | 8,650 | -572.63 | -5,242 | 24,846 | Upgrade |
Earnings From Continuing Operations | 27,803 | 31,996 | 24,147 | 44,119 | 39,167 | 62,940 | Upgrade |
Earnings From Discontinued Operations | -1.44 | -350.88 | -883.35 | - | - | - | Upgrade |
Net Income to Company | 27,802 | 31,645 | 23,264 | 44,119 | 39,167 | 62,940 | Upgrade |
Minority Interest in Earnings | -12,365 | -15,182 | -13,052 | -15,066 | -15,140 | 17,033 | Upgrade |
Net Income | 15,437 | 16,463 | 10,211 | 29,053 | 24,027 | 79,974 | Upgrade |
Net Income to Common | 15,437 | 16,463 | 10,211 | 29,053 | 24,027 | 79,974 | Upgrade |
Net Income Growth | 77.00% | 61.22% | -64.85% | 20.92% | -69.96% | 1863.86% | Upgrade |
Shares Outstanding (Basic) | 26 | 25 | 24 | 24 | 24 | 25 | Upgrade |
Shares Outstanding (Diluted) | 26 | 25 | 24 | 24 | 24 | 25 | Upgrade |
Shares Change (YoY) | 69.90% | 0.33% | 2.74% | -1.69% | -2.90% | 0.02% | Upgrade |
EPS (Basic) | 589.69 | 669.80 | 416.81 | 1218.37 | 990.59 | 3201.74 | Upgrade |
EPS (Diluted) | 589.69 | 669.80 | 416.81 | 1218.37 | 990.59 | 3201.74 | Upgrade |
EPS Growth | 4.18% | 60.70% | -65.79% | 22.99% | -69.06% | 1863.43% | Upgrade |
Free Cash Flow | 38,762 | 3,589 | 26,435 | 47,791 | -12,084 | -112,954 | Upgrade |
Free Cash Flow Per Share | 1480.75 | 146.03 | 1079.02 | 2004.19 | -498.20 | -4522.11 | Upgrade |
Dividend Per Share | 350.000 | 350.000 | 350.000 | 400.000 | - | - | Upgrade |
Dividend Growth | - | - | -12.50% | - | - | - | Upgrade |
Gross Margin | 21.73% | 19.67% | 22.11% | 16.84% | 15.86% | 15.80% | Upgrade |
Operating Margin | 5.26% | 4.20% | 6.43% | 5.32% | 4.09% | -4.35% | Upgrade |
Profit Margin | 3.62% | 3.78% | 2.99% | 5.21% | 4.77% | 23.89% | Upgrade |
Free Cash Flow Margin | 9.10% | 0.82% | 7.74% | 8.57% | -2.40% | -33.74% | Upgrade |
EBITDA | 30,602 | 26,176 | 28,889 | 36,011 | 28,256 | -2,417 | Upgrade |
EBITDA Margin | 7.18% | 6.00% | 8.45% | 6.46% | 5.61% | -0.72% | Upgrade |
D&A For EBITDA | 8,184 | 7,860 | 6,903 | 6,364 | 7,662 | 12,151 | Upgrade |
EBIT | 22,418 | 18,315 | 21,985 | 29,646 | 20,595 | -14,568 | Upgrade |
EBIT Margin | 5.26% | 4.20% | 6.43% | 5.32% | 4.09% | -4.35% | Upgrade |
Effective Tax Rate | 22.39% | 13.38% | 26.37% | - | - | 28.30% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.