Samsung Fire & Marine Insurance Co., Ltd. (KRX:000810)
South Korea flag South Korea · Delayed Price · Currency is KRW
374,500
+5,500 (1.49%)
At close: Apr 30, 2025, 3:30 PM KST

KRX:000810 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
16,097,55215,401,49314,355,53818,774,73418,928,386
Upgrade
Total Interest & Dividend Income
2,411,6352,248,7022,334,9882,261,0422,074,354
Upgrade
Gain (Loss) on Sale of Investments
403,073312,014187,330216,467201,980
Upgrade
Other Revenue
621,987564,500298,357492,136685,989
Upgrade
Total Revenue
19,534,24718,526,70817,176,21321,744,38021,890,710
Upgrade
Revenue Growth (YoY)
5.44%7.86%-21.01%-0.67%4.16%
Upgrade
Policy Benefits
15,414,23014,472,96613,949,66015,021,56015,454,088
Upgrade
Policy Acquisition & Underwriting Costs
53,83840,37630,6312,455,1832,660,255
Upgrade
Amortization of Goodwill & Intangibles
---138,053144,957
Upgrade
Depreciation & Amortization
2,9252,0561,894137,149149,040
Upgrade
Selling, General & Administrative
177,20578,427140,616555,180517,235
Upgrade
Other Operating Expenses
1,152,865475,587421,6781,168,551882,429
Upgrade
Reinsurance Income or Expense
----122,966-129,149
Upgrade
Total Operating Expenses
16,993,33315,376,52414,877,67620,422,40120,606,202
Upgrade
Operating Income
2,540,9143,150,1842,298,5371,321,9781,284,508
Upgrade
Interest Expense
-457,189-445,160-301,081-59,175-40,106
Upgrade
Earnings From Equity Investments
91,03683,43912,350-19,957-34,902
Upgrade
Currency Exchange Gain (Loss)
1,044,938221,323210,044304,709-131,966
Upgrade
Other Non Operating Income (Expenses)
3,4676,15813,62812,72718,183
Upgrade
EBT Excluding Unusual Items
3,223,1663,015,9442,233,4781,560,2831,095,717
Upgrade
Gain (Loss) on Sale of Investments
-479,066-569,063-162,842-60,651-68,044
Upgrade
Gain (Loss) on Sale of Assets
350-535422447-32
Upgrade
Asset Writedown
99236-242209507
Upgrade
Pretax Income
2,744,5492,446,5822,070,8171,500,2881,028,148
Upgrade
Income Tax Expense
667,751624,967533,821389,003275,825
Upgrade
Earnings From Continuing Ops.
2,076,7981,821,6141,536,9961,111,285752,323
Upgrade
Earnings From Discontinued Ops.
--89,70613,4254,980
Upgrade
Net Income to Company
2,076,7981,821,6141,626,7021,124,710757,303
Upgrade
Minority Interest in Earnings
-3,226-3,181-3,715-2,492-2,315
Upgrade
Net Income
2,073,5721,818,4341,622,9871,122,218754,988
Upgrade
Net Income to Common
2,073,5721,818,4341,622,9871,122,218754,988
Upgrade
Net Income Growth
14.03%12.04%44.62%48.64%17.42%
Upgrade
Shares Outstanding (Basic)
4343434343
Upgrade
Shares Outstanding (Diluted)
4343434343
Upgrade
EPS (Basic)
48779.0042777.1038179.3826399.2317760.46
Upgrade
EPS (Diluted)
48779.0042777.0038179.3826399.2317760.46
Upgrade
EPS Growth
14.03%12.04%44.62%48.64%17.42%
Upgrade
Free Cash Flow
1,902,295-617,059-384,670513,7881,458,695
Upgrade
Free Cash Flow Per Share
44749.87-14515.79-9049.0412086.4234314.56
Upgrade
Dividend Per Share
19000.000---8800.000
Upgrade
Dividend Growth
----3.53%
Upgrade
Operating Margin
13.01%17.00%13.38%6.08%5.87%
Upgrade
Profit Margin
10.62%9.81%9.45%5.16%3.45%
Upgrade
Free Cash Flow Margin
9.74%-3.33%-2.24%2.36%6.66%
Upgrade
EBITDA
2,777,3633,382,6932,584,4951,616,5751,603,649
Upgrade
EBITDA Margin
14.22%18.26%15.05%7.43%7.33%
Upgrade
D&A For EBITDA
236,449232,509285,958294,597319,141
Upgrade
EBIT
2,540,9143,150,1842,298,5371,321,9781,284,508
Upgrade
EBIT Margin
13.01%17.00%13.38%6.08%5.87%
Upgrade
Effective Tax Rate
24.33%25.54%25.78%25.93%26.83%
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.