Kangnam Jevisco Co., Ltd (KRX:000860)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,750
+310 (2.49%)
At close: Jun 5, 2025, 3:30 PM KST

Kangnam Jevisco Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
9,55213,25216,5166,18745,16523,287
Upgrade
Depreciation & Amortization
27,81527,81526,06625,83522,20714,861
Upgrade
Loss (Gain) From Sale of Assets
3737482-3,4113
Upgrade
Asset Writedown & Restructuring Costs
---30,41439,843-
Upgrade
Loss (Gain) From Sale of Investments
---1-1-1-
Upgrade
Loss (Gain) on Equity Investments
323215-4,113-79,532-15,583
Upgrade
Provision & Write-off of Bad Debts
3843841,415831,120-98
Upgrade
Other Operating Activities
7,6307,9183,787-23,474-2,7283,454
Upgrade
Change in Accounts Receivable
9,8869,8862,349-3,538-8,330-1,884
Upgrade
Change in Inventory
2,7472,74710,240-6,725-15,7803,102
Upgrade
Change in Accounts Payable
-14,787-14,787-2,688-1,4827,0184,527
Upgrade
Change in Other Net Operating Assets
-113-1138,064-8,886-7,360-1,128
Upgrade
Operating Cash Flow
43,18247,17265,76714,382-1,78930,541
Upgrade
Operating Cash Flow Growth
-26.52%-28.27%357.27%--172.94%
Upgrade
Capital Expenditures
-22,087-24,631-45,984-59,803-73,392-21,925
Upgrade
Sale of Property, Plant & Equipment
29.1623.06226.16103.2311,17639.95
Upgrade
Cash Acquisitions
----48,607-
Upgrade
Sale (Purchase) of Intangibles
-1,449-1,419303.25-383.02-16.98-10.98
Upgrade
Investment in Securities
-28,431-30,752-20,044238.3487,39637.22
Upgrade
Other Investing Activities
178.92288.82267.83-203.36,653833.19
Upgrade
Investing Cash Flow
-51,758-56,490-65,232-60,04880,423-21,026
Upgrade
Long-Term Debt Issued
-24,14921,30269,17234,70116,374
Upgrade
Short-Term Debt Repaid
-----288.31-
Upgrade
Long-Term Debt Repaid
--41,597-11,938-7,293-1,097-871.22
Upgrade
Total Debt Repaid
-25,424-41,597-11,938-7,293-1,386-871.22
Upgrade
Net Debt Issued (Repaid)
-6,338-17,4489,36461,87933,31615,503
Upgrade
Dividends Paid
-3,249-3,615-3,432-3,424-3,424-3,250
Upgrade
Other Financing Activities
47.242136265.02-119,714-
Upgrade
Financing Cash Flow
-9,540-21,0216,06858,720-89,82212,253
Upgrade
Foreign Exchange Rate Adjustments
1,0241,183-145.68-272.291,876-230.48
Upgrade
Miscellaneous Cash Flow Adjustments
0--0-0--0
Upgrade
Net Cash Flow
-17,092-29,1566,45812,782-9,31221,537
Upgrade
Free Cash Flow
21,09522,54119,783-45,421-75,1818,615
Upgrade
Free Cash Flow Growth
46.84%13.94%----
Upgrade
Free Cash Flow Margin
3.32%3.50%3.10%-6.75%-12.72%2.53%
Upgrade
Free Cash Flow Per Share
1622.821733.891521.74-3493.91-5783.13662.70
Upgrade
Cash Interest Paid
3,8924,4345,7522,164462.24250.67
Upgrade
Cash Income Tax Paid
10,6918,9287,9834,2785,2311,531
Upgrade
Levered Free Cash Flow
6,2196,54011,717-48,331-103,1206,594
Upgrade
Unlevered Free Cash Flow
8,9769,29715,008-47,447-103,0386,674
Upgrade
Change in Net Working Capital
5,6725,298-20,14315,84943,886-12,078
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.