Kangnam Jevisco Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	231,400	164,450	134,875	134,875	162,175	143,000
Market Cap Growth	36.66%	21.93%	-	-16.83%	13.41%	8.11%
Enterprise Value	322,337	273,499	248,708	251,440	221,848	122,568
Last Close Price	17550.00	12650.00	10174.71	9927.75	11655.02	10064.64
PE Ratio	39.17	12.41	8.17	21.80	3.59	6.14
PS Ratio	0.38	0.26	0.21	0.20	0.27	0.42
PB Ratio	0.33	0.23	0.20	0.20	0.25	0.25
P/TBV Ratio	0.39	0.28	0.23	0.24	0.29	0.26
P/FCF Ratio	9.75	7.30	6.82	-	-	16.60
P/OCF Ratio	4.67	3.49	2.05	9.38	-	4.68
EV/Sales Ratio	0.53	0.43	0.39	0.37	0.38	0.36
EV/EBITDA Ratio	8.30	5.66	5.05	8.32	23.38	6.99
EV/EBIT Ratio	33.24	13.32	10.74	57.08	-	45.83
EV/FCF Ratio	13.58	12.13	12.57	-	-	14.23
Debt / Equity Ratio	0.16	0.16	0.19	0.18	0.08	0.04
Debt / EBITDA Ratio	2.71	2.33	2.63	3.95	5.81	1.16
Debt / FCF Ratio	4.88	5.00	6.55	-	-	2.36
Net Debt / Equity Ratio	0.00	0.01	0.04	0.06	-0.02	-0.10
Net Debt / EBITDA Ratio	0.05	0.17	0.52	1.33	-1.23	-3.17
Net Debt / FCF Ratio	0.10	0.36	1.29	-0.88	0.16	-6.46
Asset Turnover	0.63	0.66	0.66	0.72	0.73	0.49
Inventory Turnover	5.85	6.34	5.87	6.34	7.80	6.08
Quick Ratio	1.07	1.17	1.08	1.14	1.51	2.15
Current Ratio	1.48	1.62	1.49	1.67	2.21	2.87
Return on Equity (ROE)	1.45%	2.59%	3.17%	1.74%	7.63%	4.38%
Return on Assets (ROA)	0.87%	1.31%	1.49%	0.30%	-0.98%	0.24%
Return on Invested Capital (ROIC)	1.38%	2.23%	2.97%	0.64%	-2.16%	0.52%
Return on Capital Employed (ROCE)	1.80%	2.70%	3.00%	0.60%	-1.70%	0.40%
Earnings Yield	2.55%	8.06%	12.25%	4.59%	27.85%	16.28%
FCF Yield	10.26%	13.71%	14.67%	-33.68%	-46.36%	6.02%
Dividend Yield	1.39%	1.98%	2.46%	2.52%	2.15%	2.48%
Payout Ratio	64.27%	27.28%	20.78%	55.34%	7.58%	13.96%
Buyback Yield / Dilution	-0.05%	-	-	-	-	-
Total Shareholder Return	1.32%	1.98%	2.46%	2.52%	2.15%	2.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.