Chonbang Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	18,944	21,247	5,649	3,054	631.36	1,778
Short-Term Investments	65,000	35,000	47,095	110,500	500	-
Cash & Short-Term Investments	83,944	56,247	52,744	113,554	1,131	1,778
Cash Growth	54.40%	6.64%	-53.55%	9936.99%	-36.36%	222.49%
Accounts Receivable	4,778	7,363	12,412	30,598	20,807	18,225
Other Receivables	1,040	473.66	300.91	657.91	32.18	160.12
Receivables	37,819	68,828	70,262	31,256	20,839	18,385
Inventory	35,619	25,352	27,362	38,858	25,841	16,937
Prepaid Expenses	148.38	81.06	99.47	95.61	96.36	77.24
Other Current Assets	774.95	2,601	3,064	0.21	3,690	1.29
Total Current Assets	158,305	153,108	153,531	183,764	51,598	37,179
Property, Plant & Equipment	64,275	64,870	68,821	77,076	85,385	137,168
Long-Term Investments	13,461	13,258	12,926	13,504	15,761	14,557
Other Intangible Assets	172	172.08	172.37	172.66	173.06	173.89
Other Long-Term Assets	575.26	566.59	1,529	790.09	230,397	184,354
Total Assets	236,788	231,974	236,979	304,781	383,313	373,433
Accounts Payable	232.73	232.73	2,918	538.16	1,316	728.13
Accrued Expenses	745.97	1,095	1,141	2,160	1,852	1,897
Short-Term Debt	-	22,889	32,581	36,402	165,401	168,974
Current Portion of Leases	194.67	200.11	312.64	252.85	305.74	252.26
Current Income Taxes Payable	-	-	-	42,782	95.35	-
Current Unearned Revenue	-	649.41	-	-	-	-
Other Current Liabilities	956.42	1,374	1,926	2,888	45,751	39,936
Total Current Liabilities	2,130	26,441	38,878	85,023	214,720	211,788
Long-Term Leases	-	143.46	267.16	-	252.85	-
Pension & Post-Retirement Benefits	1,315	911.22	179.91	-	8,366	8,424
Long-Term Deferred Tax Liabilities	5,722	5,734	5,805	7,039	13,630	10,143
Other Long-Term Liabilities	3.5	66.4	2,029	2,061	2,319	2,748
Total Liabilities	9,171	33,296	47,160	94,123	239,288	233,103
Common Stock	8,400	8,400	8,400	8,400	8,400	8,400
Additional Paid-In Capital	5,268	5,268	5,268	5,268	5,268	5,268
Retained Earnings	158,614	129,661	120,569	141,432	6,289	5,874
Treasury Stock	-20,128	-20,128	-20,128	-20,128	-20,128	-20,128
Comprehensive Income & Other	75,462	75,476	75,710	75,686	144,196	140,915
Total Common Equity	227,617	198,678	189,819	210,658	144,025	140,330
Shareholders' Equity	227,617	198,678	189,819	210,658	144,025	140,330
Total Liabilities & Equity	236,788	231,974	236,979	304,781	383,313	373,433
Total Debt	194.67	23,233	33,161	36,655	165,960	169,226
Net Cash (Debt)	83,750	33,014	19,583	76,900	-164,829	-167,449
Net Cash Growth	161.04%	68.58%	-74.53%	-	-	-
Net Cash Per Share	73495.21	28973.08	17186.15	67487.10	-144653.69	-146953.09
Filing Date Shares Outstanding	1.14	1.14	1.14	1.14	1.14	1.14
Total Common Shares Outstanding	1.14	1.14	1.14	1.14	1.14	1.14
Working Capital	156,175	126,667	114,653	98,741	-163,122	-174,609
Book Value Per Share	199757.08	174359.68	166585.76	184873.67	126396.74	123153.64
Tangible Book Value	227,445	198,506	189,647	210,485	143,852	140,156
Tangible Book Value Per Share	199606.13	174208.66	166434.49	184722.14	126244.87	123001.04
Land	42,901	42,948	43,716	43,977	44,119	76,766
Buildings	42,046	41,891	42,240	42,470	42,601	72,379
Machinery	86,553	86,593	86,725	154,506	180,966	180,692
Construction In Progress	884.19	694.08	212.06	212.06	114.29	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.