Chonbang Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	45,636	21,012	26,322	50,649	45,807	34,013
Market Cap Growth	116.25%	-20.17%	-48.03%	10.57%	34.67%	94.46%
Enterprise Value	-38,114	-11,071	6,075	215,323	218,459	200,028
Last Close Price	40050.00	17934.10	21243.27	40877.20	36181.40	26866.04
PE Ratio	1.50	2.36	-	0.75	286.46	5.76
PS Ratio	0.95	0.37	0.28	0.41	0.34	0.32
PB Ratio	0.20	0.11	0.14	0.24	0.32	0.24
P/TBV Ratio	0.20	0.11	0.14	0.24	0.32	0.24
P/FCF Ratio	-	2.29	-	-	-	-
P/OCF Ratio	-	2.09	-	-	-	-
EV/Sales Ratio	-	-	0.06	1.72	1.63	1.90
EV/EBITDA Ratio	-	-	-	-	12.66	-
EV/EBIT Ratio	-	-	-	-	29.68	-
EV/FCF Ratio	4.53	-	-	-	-	-
Debt / Equity Ratio	0.00	0.12	0.18	0.17	1.15	1.21
Debt / EBITDA Ratio	0.01	6.58	-	-	9.62	-
Debt / FCF Ratio	-	2.53	-	-	-	-
Net Debt / Equity Ratio	-0.37	-0.17	-0.10	-0.36	1.14	1.19
Net Debt / EBITDA Ratio	-3.23	-9.35	0.79	1.16	9.55	-22.19
Net Debt / FCF Ratio	9.94	-3.60	0.59	1.08	-105.68	-10.55
Asset Turnover	0.21	0.24	0.35	0.36	0.35	0.28
Inventory Turnover	1.73	2.32	3.65	4.76	5.65	5.46
Quick Ratio	42.15	2.42	1.68	1.70	0.10	0.10
Current Ratio	74.33	5.79	3.95	2.16	0.24	0.18
Return on Equity (ROE)	14.28%	4.59%	-9.59%	38.04%	0.11%	4.35%
Return on Assets (ROA)	6.53%	-0.12%	-7.44%	-13.63%	1.22%	-2.95%
Return on Invested Capital (ROIC)	16.87%	-0.26%	-21.22%	-21.86%	0.12%	-5.67%
Return on Capital Employed (ROCE)	10.40%	-0.20%	-16.30%	-34.10%	4.40%	-11.10%
Earnings Yield	66.62%	42.42%	-72.92%	133.18%	0.35%	17.36%
FCF Yield	-18.45%	43.69%	-125.33%	-140.23%	-3.40%	-46.66%
Dividend Yield	2.54%	5.58%	-	-	-	-
Buyback Yield / Dilution	-0.01%	-	-	-	-	-
Total Shareholder Return	2.58%	5.58%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.