DB HiTek CO., LTD. (KRX:000990)
South Korea flag South Korea · Delayed Price · Currency is KRW
42,300
+3,300 (8.46%)
At close: Jun 2, 2025, 3:30 PM KST

DB HiTek CO., LTD. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,167,0501,131,1681,154,2241,669,4771,214,682935,920
Upgrade
Other Revenue
---0-0--
Upgrade
Revenue
1,167,0501,131,1681,154,2241,669,4771,214,682935,920
Upgrade
Revenue Growth (YoY)
2.36%-2.00%-30.86%37.44%29.79%15.92%
Upgrade
Cost of Revenue
761,152744,331712,204741,652679,485577,035
Upgrade
Gross Profit
405,898386,837442,019927,824535,197358,885
Upgrade
Selling, General & Admin
102,46698,80882,36777,74163,06053,826
Upgrade
Research & Development
91,65888,08284,04077,17464,22258,511
Upgrade
Operating Expenses
203,600195,998176,582165,940136,090119,550
Upgrade
Operating Income
202,298190,839265,437761,885399,107239,335
Upgrade
Interest Expense
-2,796-2,796-1,084-1,667-3,282-6,505
Upgrade
Interest & Investment Income
23,68123,68126,70613,6012,5632,021
Upgrade
Earnings From Equity Investments
10.7224.79-6,40410,43320,411-11,964
Upgrade
Currency Exchange Gain (Loss)
13,66013,6603,5014,7103,905-7,341
Upgrade
Other Non Operating Income (Expenses)
14,46328,4391,036-8,109-9,151-507.81
Upgrade
EBT Excluding Unusual Items
251,317253,848289,192780,854413,553215,038
Upgrade
Gain (Loss) on Sale of Investments
8,8928,8928,107-37,2025,569-4,396
Upgrade
Gain (Loss) on Sale of Assets
13,99613,9969,617-1,0131,339-663
Upgrade
Asset Writedown
-893-893-1,016-9-21-324
Upgrade
Pretax Income
273,311275,843305,900742,629420,440209,655
Upgrade
Income Tax Expense
41,93846,45741,751186,402103,54843,630
Upgrade
Earnings From Continuing Operations
231,373229,386264,149556,227316,892166,026
Upgrade
Minority Interest in Earnings
312.5487.73----
Upgrade
Net Income
231,686229,474264,149556,227316,892166,026
Upgrade
Preferred Dividends & Other Adjustments
577.81568.45637.361,311747.06391.61
Upgrade
Net Income to Common
231,108228,905263,512554,916316,145165,634
Upgrade
Net Income Growth
-1.73%-13.13%-52.51%75.53%90.87%58.67%
Upgrade
Shares Outstanding (Basic)
414142434343
Upgrade
Shares Outstanding (Diluted)
414142434343
Upgrade
Shares Change (YoY)
-1.41%-1.78%-2.63%0.01%0.05%0.02%
Upgrade
EPS (Basic)
5607.635520.106241.3312798.267292.043822.48
Upgrade
EPS (Diluted)
5607.635520.006241.0012798.007292.003822.00
Upgrade
EPS Growth
-0.33%-11.55%-51.23%75.51%90.79%58.62%
Upgrade
Free Cash Flow
233,542280,193-48,548568,676274,724167,443
Upgrade
Free Cash Flow Per Share
5666.686756.91-1149.8813115.616336.663864.23
Upgrade
Dividend Per Share
1230.0001230.000----
Upgrade
Gross Margin
34.78%34.20%38.30%55.58%44.06%38.35%
Upgrade
Operating Margin
17.33%16.87%23.00%45.64%32.86%25.57%
Upgrade
Profit Margin
19.80%20.24%22.83%33.24%26.03%17.70%
Upgrade
Free Cash Flow Margin
20.01%24.77%-4.21%34.06%22.62%17.89%
Upgrade
EBITDA
363,468347,019398,846881,493543,888351,461
Upgrade
EBITDA Margin
31.14%30.68%34.55%52.80%44.78%37.55%
Upgrade
D&A For EBITDA
161,170156,180133,409119,608144,781112,126
Upgrade
EBIT
202,298190,839265,437761,885399,107239,335
Upgrade
EBIT Margin
17.33%16.87%23.00%45.64%32.86%25.57%
Upgrade
Effective Tax Rate
15.35%16.84%13.65%25.10%24.63%20.81%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.