DB HiTek CO., LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,003,277	2,720,738	1,366,717	2,441,975	1,610,776	3,152,177
Market Cap Growth	104.56%	99.07%	-44.03%	51.60%	-48.90%	42.67%
Enterprise Value	3,417,697	2,165,215	761,592	1,760,350	966,735	2,968,524
Last Close Price	98600.00	66991.60	31948.69	56476.41	35457.05	67082.98
PE Ratio	15.90	10.65	5.97	9.27	2.90	9.97
Forward PE	13.21	9.36	5.77	8.93	2.93	9.79
PS Ratio	2.87	1.95	1.21	2.12	0.97	2.60
PB Ratio	1.78	1.21	0.68	1.40	0.99	2.85
P/TBV Ratio	1.92	1.31	0.70	1.41	0.99	2.87
P/FCF Ratio	15.32	10.41	4.88	-	2.83	11.47
P/OCF Ratio	9.82	6.68	3.36	8.70	2.15	7.72
EV/Sales Ratio	2.45	1.55	0.67	1.53	0.58	2.44
EV/EBITDA Ratio	7.56	4.87	2.19	4.41	1.10	5.46
EV/EBIT Ratio	12.03	7.81	3.99	6.63	1.27	7.44
EV/FCF Ratio	13.08	8.28	2.72	-	1.70	10.81
Debt / Equity Ratio	0.17	0.17	0.08	0.06	0.09	0.16
Debt / EBITDA Ratio	0.84	0.84	0.46	0.28	0.16	0.32
Debt / FCF Ratio	1.44	1.44	0.57	-	0.25	0.63
Net Debt / Equity Ratio	-0.31	-0.31	-0.38	-0.35	-0.50	-0.27
Net Debt / EBITDA Ratio	-1.54	-1.54	-2.20	-1.51	-0.93	-0.55
Net Debt / FCF Ratio	-2.63	-2.63	-2.72	12.45	-1.44	-1.09
Asset Turnover	0.52	0.52	0.51	0.55	0.90	0.89
Inventory Turnover	10.69	10.69	9.79	8.87	10.23	11.53
Quick Ratio	2.08	2.08	3.24	3.78	2.65	2.18
Current Ratio	2.48	2.48	3.77	4.67	3.19	2.43
Return on Equity (ROE)	11.90%	11.90%	12.26%	15.65%	40.59%	33.35%
Return on Assets (ROA)	6.43%	6.43%	5.37%	7.93%	25.79%	18.28%
Return on Invested Capital (ROIC)	14.36%	15.77%	13.38%	23.48%	70.34%	38.56%
Return on Capital Employed (ROCE)	11.50%	11.50%	9.20%	14.60%	44.10%	32.90%
Earnings Yield	6.38%	9.41%	16.79%	10.82%	34.53%	10.05%
FCF Yield	6.53%	9.61%	20.50%	-1.99%	35.30%	8.71%
Dividend Yield	0.84%	1.21%	-	-	-	-
Payout Ratio	19.74%	19.74%	10.57%	21.39%	3.52%	4.80%
Buyback Yield / Dilution	0.65%	0.65%	1.78%	2.63%	-0.01%	-0.05%
Total Shareholder Return	1.49%	1.86%	1.78%	2.63%	-0.01%	-0.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.