DB HiTek CO., LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,505,949	2,720,738	1,366,717	2,441,975	1,610,776	3,152,177
Market Cap Growth	414.56%	99.07%	-44.03%	51.60%	-48.90%	42.67%
Enterprise Value	7,974,105	2,165,215	761,592	1,760,350	966,735	2,968,524
Last Close Price	209500.00	66991.60	31948.69	56476.41	35457.05	67082.98
PE Ratio	29.46	10.65	5.97	9.27	2.90	9.97
Forward PE	29.60	9.36	5.77	8.93	2.93	9.79
PS Ratio	5.77	1.95	1.21	2.12	0.97	2.60
PB Ratio	3.60	1.21	0.68	1.40	0.99	2.85
P/TBV Ratio	3.83	1.31	0.70	1.41	0.99	2.87
P/FCF Ratio	32.28	10.41	4.88	-	2.83	11.47
P/OCF Ratio	20.69	6.68	3.36	8.70	2.15	7.72
EV/Sales Ratio	5.41	1.55	0.67	1.53	0.58	2.44
EV/EBITDA Ratio	16.90	4.87	2.19	4.41	1.10	5.46
EV/EBIT Ratio	26.21	7.81	3.99	6.63	1.27	7.44
EV/FCF Ratio	30.26	8.28	2.72	-	1.70	10.81
Debt / Equity Ratio	0.17	0.17	0.08	0.06	0.09	0.16
Debt / EBITDA Ratio	0.84	0.84	0.46	0.28	0.16	0.32
Debt / FCF Ratio	1.44	1.44	0.57	-	0.25	0.63
Net Debt / Equity Ratio	-0.31	-0.31	-0.38	-0.35	-0.50	-0.27
Net Debt / EBITDA Ratio	-1.54	-1.54	-2.20	-1.51	-0.93	-0.55
Net Debt / FCF Ratio	-2.63	-2.63	-2.72	12.45	-1.44	-1.09
Asset Turnover	0.52	0.52	0.51	0.55	0.90	0.89
Inventory Turnover	10.69	10.69	9.79	8.87	10.23	11.53
Quick Ratio	2.08	2.08	3.24	3.78	2.65	2.18
Current Ratio	2.48	2.48	3.77	4.67	3.19	2.43
Return on Equity (ROE)	11.90%	11.90%	12.26%	15.65%	40.59%	33.35%
Return on Assets (ROA)	6.43%	6.43%	5.37%	7.93%	25.79%	18.28%
Return on Invested Capital (ROIC)	14.36%	15.77%	13.38%	23.48%	70.34%	38.56%
Return on Capital Employed (ROCE)	11.50%	11.50%	9.20%	14.60%	44.10%	32.90%
Earnings Yield	3.49%	9.41%	16.79%	10.82%	34.53%	10.05%
FCF Yield	3.10%	9.61%	20.50%	-1.99%	35.30%	8.71%
Dividend Yield	0.45%	1.21%	-	-	-	-
Payout Ratio	17.00%	19.74%	10.57%	21.39%	3.52%	4.80%
Buyback Yield / Dilution	0.65%	0.65%	1.78%	2.63%	-0.01%	-0.05%
Total Shareholder Return	1.10%	1.86%	1.78%	2.63%	-0.01%	-0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.