DB HiTek CO., LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,823,522	1,366,717	2,441,975	1,610,776	3,152,177	2,209,447
Market Cap Growth	178.50%	-44.03%	51.60%	-48.90%	42.67%	84.77%
Enterprise Value	3,267,999	761,592	1,760,350	966,735	2,968,524	2,199,096
Last Close Price	95000.00	32238.84	56989.32	35779.06	67692.21	47188.10
PE Ratio	15.70	5.97	9.27	2.90	9.97	13.34
Forward PE	12.72	5.77	8.93	2.93	9.79	8.45
PS Ratio	2.96	1.21	2.12	0.97	2.60	2.36
PB Ratio	1.76	0.68	1.40	0.99	2.85	2.78
P/TBV Ratio	1.90	0.70	1.41	0.99	2.87	2.80
P/FCF Ratio	14.53	4.88	-	2.83	11.47	13.20
P/OCF Ratio	10.41	3.36	8.70	2.15	7.72	6.79
EV/Sales Ratio	2.53	0.67	1.53	0.58	2.44	2.35
EV/EBITDA Ratio	7.65	2.19	4.41	1.10	5.46	6.26
EV/EBIT Ratio	12.57	3.99	6.63	1.27	7.44	9.19
EV/FCF Ratio	12.42	2.72	-	1.70	10.81	13.13
Debt / Equity Ratio	0.17	0.08	0.06	0.09	0.16	0.22
Debt / EBITDA Ratio	0.89	0.48	0.28	0.16	0.32	0.51
Debt / FCF Ratio	1.38	0.59	-	0.25	0.63	1.06
Net Debt / Equity Ratio	-0.30	-0.38	-0.35	-0.50	-0.27	-0.05
Net Debt / EBITDA Ratio	-1.62	-2.18	-1.51	-0.93	-0.55	-0.11
Net Debt / FCF Ratio	-2.53	-2.70	12.45	-1.44	-1.09	-0.24
Asset Turnover	0.50	0.51	0.55	0.90	0.89	0.83
Inventory Turnover	10.28	9.79	8.87	10.23	11.53	11.13
Quick Ratio	2.61	3.24	3.78	2.65	2.18	1.52
Current Ratio	2.89	3.77	4.67	3.19	2.43	1.76
Return on Equity (ROE)	11.95%	12.26%	15.65%	40.59%	33.35%	23.07%
Return on Assets (ROA)	5.83%	5.37%	7.93%	25.79%	18.28%	13.19%
Return on Invested Capital (ROIC)	13.97%	13.34%	23.48%	70.34%	38.56%	25.35%
Return on Capital Employed (ROCE)	10.20%	9.20%	14.60%	44.10%	32.90%	26.10%
Earnings Yield	6.42%	16.79%	10.82%	34.53%	10.05%	7.51%
FCF Yield	6.88%	20.50%	-1.99%	35.30%	8.71%	7.58%
Dividend Yield	1.29%	3.82%	-	-	-	-
Payout Ratio	20.53%	10.57%	21.39%	3.52%	4.80%	9.16%
Buyback Yield / Dilution	2.37%	1.78%	2.63%	-0.01%	-0.05%	-0.02%
Total Shareholder Return	3.96%	5.60%	2.63%	-0.01%	-0.05%	-0.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.