JW Pharmaceutical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	844,269	561,695	828,523	419,688	505,678	753,056
Market Cap Growth	52.08%	-32.20%	97.41%	-17.00%	-32.85%	22.16%
Enterprise Value	830,421	600,784	959,912	491,395	649,827	873,041
Last Close Price	29450.00	29650.00	32657.14	29902.46	31049.55	35456.20
PE Ratio	14.56	9.24	22.39	13.16	-	-
PS Ratio	1.10	0.78	1.11	0.61	0.83	1.38
PB Ratio	2.38	1.71	3.12	1.86	2.68	3.63
P/TBV Ratio	2.46	1.76	3.29	1.84	2.68	3.86
P/FCF Ratio	10.82	7.90	13.84	8.96	47.45	14.86
P/OCF Ratio	9.62	7.08	9.51	7.39	27.90	11.94
EV/Sales Ratio	1.09	0.84	1.28	0.72	1.07	1.60
EV/EBITDA Ratio	7.05	5.90	8.05	6.36	13.84	45.08
EV/EBIT Ratio	8.39	7.26	9.93	8.12	21.07	-
EV/FCF Ratio	10.64	8.45	16.03	10.49	60.98	17.23
Debt / Equity Ratio	0.19	0.28	0.64	0.93	1.30	0.88
Debt / EBITDA Ratio	0.59	0.90	1.43	2.71	5.22	9.41
Debt / FCF Ratio	0.88	1.29	2.84	4.47	23.00	3.60
Net Debt / Equity Ratio	-0.04	0.18	0.29	0.27	0.95	0.61
Net Debt / EBITDA Ratio	-0.12	0.58	0.64	0.77	3.82	6.55
Net Debt / FCF Ratio	-0.18	0.83	1.27	1.28	16.84	2.51
Asset Turnover	1.22	1.15	1.18	1.09	1.03	0.98
Inventory Turnover	3.54	3.64	3.79	3.70	3.65	3.86
Quick Ratio	0.94	0.82	0.90	0.80	0.79	0.78
Current Ratio	1.51	1.47	1.32	1.12	1.30	1.27
Return on Equity (ROE)	19.09%	21.87%	15.65%	14.41%	-0.73%	-6.98%
Return on Assets (ROA)	9.74%	8.28%	9.49%	6.00%	3.26%	-0.15%
Return on Invested Capital (ROIC)	19.92%	17.88%	21.60%	12.18%	-0.62%	-0.37%
Return on Capital Employed (ROCE)	24.90%	20.90%	27.00%	24.40%	8.80%	-0.40%
Earnings Yield	6.87%	11.58%	4.47%	7.60%	-0.19%	-2.02%
FCF Yield	9.24%	12.65%	7.23%	11.16%	2.11%	6.73%
Dividend Yield	1.80%	1.52%	-	-	-	-
Payout Ratio	17.63%	14.86%	23.82%	23.05%	-	-
Buyback Yield / Dilution	2.90%	2.01%	-2.49%	-0.07%	0.05%	-0.04%
Total Shareholder Return	4.70%	3.53%	-2.49%	-0.07%	0.05%	-0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.