Manho Rope & Wire Ltd. (KRX:001080)
3,705.00
-65.00 (-1.72%)
At close: Sep 23, 2026
Manho Rope & Wire Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 |
Operating Revenue | 149,552 | 152,953 | 196,124 | 196,420 | 209,159 |
Other Revenue | - | - | - | - | -0 |
| 149,552 | 152,953 | 196,124 | 196,420 | 209,159 | |
Revenue Growth | -2.22% | -22.01% | -0.15% | -6.09% | -2.82% |
Cost of Revenue | 136,974 | 144,683 | 178,570 | 181,011 | 194,346 |
Gross Profit | 12,578 | 8,270 | 17,554 | 15,409 | 14,813 |
Selling, General & Admin | 14,491 | 18,107 | 15,608 | 15,121 | 15,858 |
Other Operating Expenses | -1,158 | 1,659 | 184.55 | 382.63 | 115.08 |
Operating Expenses | 12,351 | 20,247 | 16,298 | 15,775 | 16,165 |
Operating Income | 227.21 | -11,977 | 1,256 | -366.01 | -1,352 |
Interest Expense | -1,153 | -14.54 | -14.54 | -24.3 | -33.69 |
Interest & Investment Income | 909.19 | 548.04 | 1,462 | 1,443 | 1,470 |
Currency Exchange Gain (Loss) | 581.33 | 1,183 | -1,658 | 388.04 | 599.15 |
Other Non Operating Income (Expenses) | 610.7 | 845.15 | 209.67 | 173.18 | 315.2 |
EBT Excluding Unusual Items | 1,176 | -9,415 | 1,255 | 1,614 | 998.15 |
Gain (Loss) on Sale of Investments | 604.44 | 5,609 | 1,085 | 485.45 | -26.23 |
Gain (Loss) on Sale of Assets | 494.67 | 75.48 | -2.84 | 43.88 | 573.83 |
Asset Writedown | -1,112 | -703.49 | -860.46 | -68.12 | -17.96 |
Pretax Income | 1,163 | -4,434 | 1,477 | 2,075 | 1,528 |
Income Tax Expense | -30.18 | -897.69 | 611.25 | 803.75 | 460.96 |
Net Income | 1,193 | -3,536 | 865.46 | 1,271 | 1,067 |
Net Income to Common | 1,193 | -3,536 | 865.46 | 1,271 | 1,067 |
Net Income Growth | - | - | -31.91% | 19.15% | -60.10% |
Shares Outstanding (Basic) | 31 | 32 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 31 | 32 | 30 | 30 | 30 |
Shares Change | -4.49% | 7.49% | -1.38% | -0.51% | -0.96% |
EPS (Basic) | 38.91 | -110.12 | 28.97 | 41.96 | 35.04 |
EPS (Diluted) | 38.91 | -110.12 | 28.97 | 41.96 | 35.04 |
EPS Growth | - | - | -30.96% | 19.76% | -59.71% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 |
Free Cash Flow | -16,977 | 5,741 | 10,083 | 6,991 | 3,200 |
Free Cash Flow Per Share | -553.46 | 178.76 | 337.49 | 230.75 | 105.11 |
Dividend Per Share | 150.000 | - | 20.000 | 20.000 | 20.000 |
Dividend Growth | - | - | 0% | 0% | 33.33% |
Gross Margin | 8.41% | 5.41% | 8.95% | 7.85% | 7.08% |
Operating Margin | 0.15% | -7.83% | 0.64% | -0.19% | -0.65% |
Profit Margin | 0.80% | -2.31% | 0.44% | 0.65% | 0.51% |
Free Cash Flow Margin | -11.35% | 3.75% | 5.14% | 3.56% | 1.53% |
EBITDA | 1,196 | -11,055 | 3,215 | 3,420 | 4,583 |
EBITDA Margin | 0.80% | -7.23% | 1.64% | 1.74% | 2.19% |
D&A For EBITDA | 968.97 | 921.5 | 1,959 | 3,786 | 5,935 |
EBIT | 227.21 | -11,977 | 1,256 | -366.01 | -1,352 |
EBIT Margin | 0.15% | -7.83% | 0.64% | -0.19% | -0.65% |
Effective Tax Rate | - | - | 41.39% | 38.74% | 30.17% |
Advertising Expenses | - | - | 5.32 | 6.6 | 6.77 |