Eugene Investment & Securities Co.,Ltd. (KRX:001200)
South Korea · Delayed Price · Currency is KRW 4,125.00
-125.00 (-2.94%)
At close: Sep 18, 2026
KRX:001200 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 361,163 | 284,241 | 296,524 | 269,624 | 209,516 | 183,765 |
Total Interest Expense | 168,144 | 158,406 | 188,585 | 184,238 | 109,433 | 55,306 |
Net Interest Income | 193,020 | 125,835 | 107,939 | 85,386 | 100,083 | 128,460 |
Brokerage Commission | 294,442 | 175,343 | 160,546 | 160,259 | 152,899 | 197,365 |
Asset Management Fee | 2,188 | 2,716 | 3,303 | 3,174 | 26,848 | 3,963 |
Underwriting & Investment Banking Fee | 15,995 | 10,228 | 11,691 | 14,019 | 24,182 | 34,134 |
Gain on Sale of Investments (Rev) | 1,550,898 | 593,254 | 434,824 | 570,200 | 371,199 | 313,693 |
Other Revenue | 1,123,923 | 588,109 | 702,241 | 603,193 | 995,965 | 608,501 |
Revenue Before Loan Losses | 3,180,466 | 1,495,486 | 1,420,544 | 1,436,230 | 1,671,176 | 1,286,116 |
Provision for Loan Losses | 3,479 | 10,763 | 5,170 | 33,445 | 13,564 | 12,483 |
| 3,176,987 | 1,484,723 | 1,415,374 | 1,402,786 | 1,657,612 | 1,273,632 | |
Revenue Growth | 109.72% | 4.90% | 0.90% | -15.37% | 30.15% | -9.56% |
Salaries & Employee Benefits | 216,091 | 187,383 | 155,610 | 160,853 | 158,805 | 165,420 |
Cost of Services Provided | 115,950 | 96,156 | 89,415 | 86,345 | 93,301 | 108,548 |
Other Operating Expenses | 1,432,098 | 545,607 | 567,062 | 462,791 | 592,021 | 331,823 |
Total Operating Expenses | 1,788,121 | 852,737 | 836,928 | 732,891 | 866,671 | 627,279 |
Operating Income | 1,388,866 | 631,986 | 578,446 | 669,895 | 790,941 | 646,353 |
Currency Exchange Gains | 17,908 | -1,859 | 14,107 | 2,949 | 14,046 | 18,146 |
Other Non-Operating Income (Expenses) | -440,414 | -296,719 | -224,828 | -282,774 | -126,914 | -139,119 |
EBT Excluding Unusual Items | 967,809 | 334,218 | 371,637 | 395,867 | 684,736 | 528,851 |
Asset Writedown | -1.67 | -1.67 | - | 971.73 | - | 699.09 |
Gain (Loss) on Sale of Investments | -779,148 | -250,604 | -308,622 | -363,129 | -659,489 | -407,952 |
Other Unusual Items | -116.25 | -116.25 | - | - | - | - |
Pretax Income | 190,023 | 83,515 | 62,963 | 33,710 | 25,216 | 121,135 |
Income Tax Expense | 44,846 | 18,977 | 13,343 | 3,014 | 9,544 | 30,450 |
Net Income | 145,177 | 64,538 | 49,619 | 30,696 | 15,672 | 90,686 |
Net Income to Common | 145,177 | 64,538 | 49,619 | 30,696 | 15,672 | 90,686 |
Net Income Growth | 174.55% | 30.07% | 61.65% | 95.86% | -82.72% | 20.27% |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 94 | 94 |
Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 94 | 94 |
Shares Change | 0.04% | -0.05% | 0.05% | -1.84% | -0.30% | -0.83% |
EPS (Basic) | 1580.94 | 702.73 | 540.00 | 334.24 | 167.51 | 966.40 |
EPS (Diluted) | 1580.94 | 702.73 | 540.00 | 334.24 | 167.51 | 966.00 |
EPS Growth | 174.44% | 30.14% | 61.56% | 99.53% | -82.66% | 21.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 165,308 | 85,080 | 32,903 | -3,815 | 18,126 | 181,341 |
Free Cash Flow Per Share | 1800.16 | 926.40 | 358.08 | -41.54 | 193.74 | 1932.47 |
Dividend Per Share | - | - | - | 60.000 | 60.000 | - |
Dividend Growth | - | - | - | 0% | - | - |
Operating Margin | 43.72% | 42.57% | 40.87% | 47.75% | 47.72% | 50.75% |
Profit Margin | 4.57% | 4.35% | 3.51% | 2.19% | 0.95% | 7.12% |
Free Cash Flow Margin | 5.20% | 5.73% | 2.33% | -0.27% | 1.09% | 14.24% |
Effective Tax Rate | 23.60% | 22.72% | 21.19% | 8.94% | 37.85% | 25.14% |