KRX:001200 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	496,850	315,927	223,628	324,651	214,904	337,352
Market Cap Growth	120.82%	41.27%	-31.12%	51.07%	-36.30%	-8.99%
Last Close Price	5410.00	3315.16	2254.25	3224.05	2134.16	3200.70
PE Ratio	7.70	4.89	4.51	10.58	13.71	3.72
PS Ratio	0.33	0.21	0.16	0.23	0.13	0.27
PB Ratio	0.44	0.28	0.21	0.32	0.22	0.35
P/FCF Ratio	5.84	3.71	6.80	-	11.86	1.86
P/OCF Ratio	5.42	3.45	6.03	-	9.05	1.83
Debt / Equity Ratio	4.25	4.25	4.49	4.25	4.05	4.13
Debt / FCF Ratio	56.51	56.51	143.39	-	218.22	21.87
Net Debt / Equity Ratio	-1.52	-1.52	-1.70	-0.95	-0.85	-1.47
Net Debt / FCF Ratio	-20.28	-20.28	-54.40	252.20	-46.01	-7.77
Asset Turnover	0.14	0.14	0.15	0.17	0.19	0.13
Quick Ratio	1.63	1.63	1.36	1.52	1.57	1.77
Current Ratio	1.89	1.89	1.51	1.70	1.77	2.03
Return on Equity (ROE)	5.91%	5.91%	4.81%	3.09%	1.62%	9.93%
Return on Assets (ROA)	0.62%	0.62%	0.54%	0.37%	0.18%	0.94%
Return on Invested Capital (ROIC)	7.98%	8.34%	8.23%	11.92%	9.97%	9.85%
Earnings Yield	12.99%	20.43%	22.19%	9.46%	7.29%	26.88%
FCF Yield	17.12%	26.93%	14.71%	-1.18%	8.43%	53.75%
Dividend Yield	3.34%	-	-	1.86%	2.81%	-
Payout Ratio	14.23%	14.23%	11.11%	17.95%	83.83%	12.42%
Buyback Yield / Dilution	0.05%	0.05%	-0.05%	1.84%	0.30%	0.83%
Total Shareholder Return	3.39%	0.05%	-0.05%	3.70%	3.11%	0.83%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.