Kumho Electric, Inc. (KRX:001210)
South Korea · Delayed Price · Currency is KRW 885.00
-16.00 (-1.78%)
Last updated: Sep 18, 2025, 9:55 AM KST
Kumho Electric Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -11,423 | -12,197 | -16,588 | -17,540 | -9,806 | -24,340 | Upgrade |
Depreciation & Amortization | 1,232 | 2,030 | 3,870 | 3,358 | 2,952 | 2,577 | Upgrade |
Loss (Gain) From Sale of Assets | -36.22 | 218.86 | 84.93 | 22.69 | -1,471 | 3,575 | Upgrade |
Asset Writedown & Restructuring Costs | 6,313 | 6,313 | 7,345 | - | 486.42 | 1,824 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | -16.1 | -44.26 | 0.01 | 1.09 | Upgrade |
Loss (Gain) on Equity Investments | 380.4 | 211.54 | 65.78 | - | - | - | Upgrade |
Stock-Based Compensation | 35.1 | -73.4 | 290.4 | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | -84.51 | -178.94 | 31.37 | 117.56 | -1,704 | -415.31 | Upgrade |
Other Operating Activities | 1,506 | 1,424 | 1,146 | 6,422 | 3,804 | -2,008 | Upgrade |
Change in Accounts Receivable | 1,587 | 1,484 | -2,047 | -686.26 | -23,476 | -17,495 | Upgrade |
Change in Inventory | 1,164 | -453.79 | 2,533 | -231 | -449.57 | 12,870 | Upgrade |
Change in Accounts Payable | 2,516 | 2,265 | 1,867 | 2,286 | 23,524 | 21,343 | Upgrade |
Change in Other Net Operating Assets | -2,374 | -2,497 | 243.27 | -2,154 | -5,741 | 1,643 | Upgrade |
Operating Cash Flow | 815.75 | -1,453 | -1,174 | -8,449 | -11,880 | -424.35 | Upgrade |
Capital Expenditures | -288.72 | -165.57 | -511.69 | -609.54 | -660.11 | -940.59 | Upgrade |
Sale of Property, Plant & Equipment | 49.85 | 2.43 | 9.38 | 33.98 | 37.87 | 347.17 | Upgrade |
Cash Acquisitions | - | - | - | -3,352 | - | -165.9 | Upgrade |
Divestitures | - | - | - | - | 2,994 | - | Upgrade |
Sale (Purchase) of Intangibles | - | - | -7.78 | 89.48 | -343.04 | -45.57 | Upgrade |
Investment in Securities | - | - | 8,723 | 20,788 | -29,900 | -1,561 | Upgrade |
Other Investing Activities | 33.44 | 480.57 | -29.21 | 1,424 | 1,941 | 5,287 | Upgrade |
Investing Cash Flow | -205.43 | 17.43 | 7,683 | 18,145 | -26,518 | 2,394 | Upgrade |
Short-Term Debt Issued | - | 3,020 | 3,803 | 3,642 | 3,729 | 6,695 | Upgrade |
Long-Term Debt Issued | - | 6,597 | 4,740 | 9,650 | 43,988 | 28,391 | Upgrade |
Total Debt Issued | 9,333 | 9,617 | 8,543 | 13,292 | 47,717 | 35,086 | Upgrade |
Short-Term Debt Repaid | - | -3,165 | -1,679 | -3,852 | -6,221 | -3,857 | Upgrade |
Long-Term Debt Repaid | - | -10,230 | -13,107 | -27,920 | -3,165 | -32,827 | Upgrade |
Total Debt Repaid | -14,355 | -13,395 | -14,787 | -31,771 | -9,385 | -36,684 | Upgrade |
Net Debt Issued (Repaid) | -5,022 | -3,778 | -6,244 | -18,480 | 38,332 | -1,598 | Upgrade |
Issuance of Common Stock | - | - | 1.97 | 3,997 | 997.36 | 5,756 | Upgrade |
Other Financing Activities | -1,157 | -744.83 | -87.01 | -33.88 | -41.65 | 0 | Upgrade |
Financing Cash Flow | -6,179 | -4,522 | -6,329 | -14,516 | 39,288 | 4,159 | Upgrade |
Foreign Exchange Rate Adjustments | -4.58 | 50.72 | 17.85 | -34.35 | 598.35 | -107.83 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | -1.21 | 63.27 | 354.72 | 2,956 | -6,115 | Upgrade |
Net Cash Flow | -5,573 | -5,908 | 261.71 | -4,500 | 4,445 | -94.18 | Upgrade |
Free Cash Flow | 527.03 | -1,618 | -1,686 | -9,058 | -12,540 | -1,365 | Upgrade |
Free Cash Flow Margin | 1.13% | -3.04% | -3.16% | -19.68% | -30.12% | -3.03% | Upgrade |
Free Cash Flow Per Share | 10.20 | -39.43 | -51.73 | -397.55 | -878.88 | -132.03 | Upgrade |
Cash Interest Paid | 1,882 | 1,688 | 1,047 | 1,732 | 1,673 | 2,247 | Upgrade |
Cash Income Tax Paid | - | -30.31 | 159.21 | 62.87 | -8.64 | -667.93 | Upgrade |
Levered Free Cash Flow | -389.19 | -2,273 | 804.26 | -7,375 | -25,150 | 12,559 | Upgrade |
Unlevered Free Cash Flow | 376.69 | -994.29 | 2,381 | -2,498 | -21,683 | 15,797 | Upgrade |
Change in Working Capital | 2,893 | 798.57 | 2,596 | -785.15 | -6,142 | 18,361 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.