SeAH Besteel Holdings Corporation (KRX:001430)
South Korea · Delayed Price · Currency is KRW 27,450
+550 (2.04%)
At close: Nov 26, 2025
SeAH Besteel Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,619,774 | 3,636,063 | 4,083,481 | 4,386,333 | 3,651,103 | 2,535,776 | Upgrade |
Other Revenue | -0 | -0 | 0 | - | -0 | - | Upgrade |
| 3,619,774 | 3,636,063 | 4,083,481 | 4,386,333 | 3,651,103 | 2,535,776 | Upgrade | |
Revenue Growth (YoY) | -2.02% | -10.96% | -6.90% | 20.14% | 43.98% | -13.65% | Upgrade |
Cost of Revenue | 3,377,381 | 3,378,039 | 3,677,434 | 4,040,502 | 3,257,323 | 2,402,692 | Upgrade |
Gross Profit | 242,393 | 258,024 | 406,047 | 345,831 | 393,780 | 133,084 | Upgrade |
Selling, General & Admin | 190,933 | 188,381 | 191,771 | 198,114 | 139,536 | 120,701 | Upgrade |
Research & Development | 6,421 | 5,964 | 6,853 | 6,970 | 6,532 | 5,998 | Upgrade |
Amortization of Goodwill & Intangibles | 2,181 | 1,447 | 1,367 | 1,474 | 1,296 | 554.38 | Upgrade |
Other Operating Expenses | 3,579 | 2,976 | 2,498 | 3,847 | 1,864 | 1,711 | Upgrade |
Operating Expenses | 209,861 | 205,692 | 209,401 | 217,975 | 155,350 | 175,790 | Upgrade |
Operating Income | 32,531 | 52,332 | 196,646 | 127,856 | 238,430 | -42,706 | Upgrade |
Interest Expense | -41,489 | -34,406 | -32,959 | -26,124 | -17,484 | -22,786 | Upgrade |
Interest & Investment Income | 8,808 | 9,262 | 6,713 | 6,315 | 4,340 | 4,667 | Upgrade |
Earnings From Equity Investments | -2,272 | -3,733 | -7,238 | 4,776 | 3,560 | -545.13 | Upgrade |
Currency Exchange Gain (Loss) | -7,333 | -9,093 | -3,648 | -9,419 | -10,687 | 10,967 | Upgrade |
Other Non Operating Income (Expenses) | 31,233 | 23,351 | 9,879 | 11,375 | 17,946 | -15,225 | Upgrade |
EBT Excluding Unusual Items | 21,479 | 37,713 | 169,394 | 114,780 | 236,105 | -65,627 | Upgrade |
Gain (Loss) on Sale of Investments | 6,802 | 6,374 | -8,209 | 1,410 | 4,378 | 91.06 | Upgrade |
Gain (Loss) on Sale of Assets | 1,279 | -1,417 | 3,565 | -523.67 | -58.61 | -472.46 | Upgrade |
Asset Writedown | -21,273 | -19,447 | -9,466 | - | -7,584 | -248,912 | Upgrade |
Pretax Income | 8,287 | 23,223 | 155,284 | 115,667 | 232,840 | -314,920 | Upgrade |
Income Tax Expense | 3,998 | 2,950 | 29,293 | 27,356 | 49,171 | -69,531 | Upgrade |
Earnings From Continuing Operations | 4,289 | 20,273 | 125,991 | 88,311 | 183,669 | -245,389 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -87.29 | Upgrade |
Net Income to Company | 4,289 | 20,273 | 125,991 | 88,311 | 183,669 | -245,476 | Upgrade |
Minority Interest in Earnings | -273.27 | -36.43 | 2,267 | 2,666 | 2,215 | -426.15 | Upgrade |
Net Income | 4,015 | 20,237 | 128,258 | 90,976 | 185,884 | -245,903 | Upgrade |
Net Income to Common | 4,015 | 20,237 | 128,258 | 90,976 | 185,884 | -245,903 | Upgrade |
Net Income Growth | -93.75% | -84.22% | 40.98% | -51.06% | - | - | Upgrade |
Shares Outstanding (Basic) | 36 | 36 | 36 | 35 | 36 | 36 | Upgrade |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 35 | 36 | 36 | Upgrade |
Shares Change (YoY) | 0.05% | - | 1.40% | -0.47% | -0.10% | -0.07% | Upgrade |
EPS (Basic) | 111.94 | 564.29 | 3576.43 | 2572.40 | 5231.23 | -6913.26 | Upgrade |
EPS (Diluted) | 111.94 | 564.29 | 3576.43 | 2572.40 | 5231.23 | -6913.26 | Upgrade |
EPS Growth | -93.76% | -84.22% | 39.03% | -50.83% | - | - | Upgrade |
Free Cash Flow | -25,731 | 150,723 | 110,495 | -70,246 | 24,358 | 338,718 | Upgrade |
Free Cash Flow Per Share | -717.32 | 4202.85 | 3081.11 | -1986.23 | 685.49 | 9522.65 | Upgrade |
Dividend Per Share | 1200.000 | 1200.000 | 1200.000 | 1200.000 | 1500.000 | 200.000 | Upgrade |
Dividend Growth | - | - | - | -20.00% | 650.00% | -33.33% | Upgrade |
Gross Margin | 6.70% | 7.10% | 9.94% | 7.88% | 10.79% | 5.25% | Upgrade |
Operating Margin | 0.90% | 1.44% | 4.82% | 2.92% | 6.53% | -1.68% | Upgrade |
Profit Margin | 0.11% | 0.56% | 3.14% | 2.07% | 5.09% | -9.70% | Upgrade |
Free Cash Flow Margin | -0.71% | 4.15% | 2.71% | -1.60% | 0.67% | 13.36% | Upgrade |
EBITDA | 159,263 | 169,300 | 301,947 | 238,103 | 353,408 | 138,678 | Upgrade |
EBITDA Margin | 4.40% | 4.66% | 7.39% | 5.43% | 9.68% | 5.47% | Upgrade |
D&A For EBITDA | 126,731 | 116,968 | 105,301 | 110,246 | 114,978 | 181,384 | Upgrade |
EBIT | 32,531 | 52,332 | 196,646 | 127,856 | 238,430 | -42,706 | Upgrade |
EBIT Margin | 0.90% | 1.44% | 4.82% | 2.92% | 6.53% | -1.68% | Upgrade |
Effective Tax Rate | 48.25% | 12.71% | 18.86% | 23.65% | 21.12% | - | Upgrade |
Advertising Expenses | - | 976.41 | 1,158 | 782.12 | 420.67 | 479.49 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.