SeAH Besteel Holdings Corporation (KRX:001430)
South Korea flag South Korea · Delayed Price · Currency is KRW
23,400
+1,150 (5.17%)
At close: May 30, 2025, 3:30 PM KST

SeAH Besteel Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,582,9103,636,0634,083,4814,386,3333,651,1032,535,776
Upgrade
Other Revenue
-0-00--0-
Upgrade
Revenue
3,582,9103,636,0634,083,4814,386,3333,651,1032,535,776
Upgrade
Revenue Growth (YoY)
-8.35%-10.96%-6.90%20.14%43.98%-13.65%
Upgrade
Cost of Revenue
3,324,1693,378,0393,677,4344,040,5023,257,3232,402,692
Upgrade
Gross Profit
258,741258,024406,047345,831393,780133,084
Upgrade
Selling, General & Admin
192,795188,381191,771198,114139,536120,701
Upgrade
Research & Development
5,6395,9646,8536,9706,5325,998
Upgrade
Other Operating Expenses
3,1242,9762,4983,8471,8641,711
Upgrade
Operating Expenses
209,581205,692209,401217,975155,350175,790
Upgrade
Operating Income
49,16152,332196,646127,856238,430-42,706
Upgrade
Interest Expense
-36,660-34,406-32,959-26,124-17,484-22,786
Upgrade
Interest & Investment Income
9,5099,2626,7136,3154,3404,667
Upgrade
Earnings From Equity Investments
-4,401-3,733-7,2384,7763,560-545.13
Upgrade
Currency Exchange Gain (Loss)
-1,553-9,093-3,648-9,419-10,68710,967
Upgrade
Other Non Operating Income (Expenses)
12,11723,3519,87911,37517,946-15,225
Upgrade
EBT Excluding Unusual Items
28,17337,713169,394114,780236,105-65,627
Upgrade
Gain (Loss) on Sale of Investments
6,6296,374-8,2091,4104,37891.06
Upgrade
Gain (Loss) on Sale of Assets
-1,867-1,4173,565-523.67-58.61-472.46
Upgrade
Asset Writedown
-21,273-19,447-9,466--7,584-248,912
Upgrade
Pretax Income
11,66123,223155,284115,667232,840-314,920
Upgrade
Income Tax Expense
1,4412,95029,29327,35649,171-69,531
Upgrade
Earnings From Continuing Operations
10,22020,273125,99188,311183,669-245,389
Upgrade
Earnings From Discontinued Operations
------87.29
Upgrade
Net Income to Company
10,22020,273125,99188,311183,669-245,476
Upgrade
Minority Interest in Earnings
-9.23-36.432,2672,6662,215-426.15
Upgrade
Net Income
10,21120,237128,25890,976185,884-245,903
Upgrade
Net Income to Common
10,21120,237128,25890,976185,884-245,903
Upgrade
Net Income Growth
-88.28%-84.22%40.98%-51.06%--
Upgrade
Shares Outstanding (Basic)
363636353636
Upgrade
Shares Outstanding (Diluted)
363636353636
Upgrade
Shares Change (YoY)
-0.06%-1.40%-0.47%-0.10%-0.07%
Upgrade
EPS (Basic)
284.84564.293576.432572.405231.23-6913.26
Upgrade
EPS (Diluted)
284.84564.293576.432572.405231.23-6913.26
Upgrade
EPS Growth
-88.27%-84.22%39.03%-50.83%--
Upgrade
Free Cash Flow
177,780150,723110,495-70,24624,358338,718
Upgrade
Free Cash Flow Per Share
4959.124202.853081.11-1986.23685.499522.65
Upgrade
Dividend Per Share
1200.0001200.0001200.0001200.0001500.000200.000
Upgrade
Dividend Growth
----20.00%650.00%-33.33%
Upgrade
Gross Margin
7.22%7.10%9.94%7.88%10.79%5.25%
Upgrade
Operating Margin
1.37%1.44%4.82%2.92%6.53%-1.68%
Upgrade
Profit Margin
0.29%0.56%3.14%2.07%5.09%-9.70%
Upgrade
Free Cash Flow Margin
4.96%4.15%2.71%-1.60%0.67%13.36%
Upgrade
EBITDA
170,373169,300301,947238,103353,408138,678
Upgrade
EBITDA Margin
4.75%4.66%7.39%5.43%9.68%5.47%
Upgrade
D&A For EBITDA
121,212116,968105,301110,246114,978181,384
Upgrade
EBIT
49,16152,332196,646127,856238,430-42,706
Upgrade
EBIT Margin
1.37%1.44%4.82%2.92%6.53%-1.68%
Upgrade
Effective Tax Rate
12.36%12.71%18.86%23.65%21.12%-
Upgrade
Advertising Expenses
-976.411,158782.12420.67479.49
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.