SeAH Besteel Holdings Corporation (KRX: 001430)
South Korea
· Delayed Price · Currency is KRW 19,990
-510 (-2.49%)
Dec 20, 2024, 3:30 PM KST
SeAH Besteel Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,694,540 | 4,083,481 | 4,386,333 | 3,651,103 | 2,535,776 | 2,936,506 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 3,694,540 | 4,083,481 | 4,386,333 | 3,651,103 | 2,535,776 | 2,936,506 | Upgrade
|
| Revenue Growth (YoY) | -13.59% | -6.90% | 20.14% | 43.98% | -13.65% | -10.42% | Upgrade
|
| Cost of Revenue | 3,371,220 | 3,677,434 | 4,040,502 | 3,257,323 | 2,402,692 | 2,765,759 | Upgrade
|
| Gross Profit | 323,319 | 406,047 | 345,831 | 393,780 | 133,084 | 170,748 | Upgrade
|
| Selling, General & Admin | 197,523 | 191,771 | 198,114 | 139,536 | 120,701 | 113,213 | Upgrade
|
| Research & Development | 5,984 | 6,853 | 6,970 | 6,532 | 5,998 | 6,909 | Upgrade
|
| Other Operating Expenses | 447.9 | 2,498 | 3,847 | 1,864 | 1,711 | 1,322 | Upgrade
|
| Operating Expenses | 212,827 | 209,401 | 217,975 | 155,350 | 175,790 | 126,979 | Upgrade
|
| Operating Income | 110,492 | 196,646 | 127,856 | 238,430 | -42,706 | 43,769 | Upgrade
|
| Interest Expense | -33,958 | -32,959 | -26,124 | -17,484 | -22,786 | -28,256 | Upgrade
|
| Interest & Investment Income | 7,784 | 6,713 | 6,315 | 4,340 | 4,667 | 4,181 | Upgrade
|
| Earnings From Equity Investments | -5,099 | -7,238 | 4,776 | 3,560 | -545.13 | 691.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,126 | -3,648 | -9,419 | -10,687 | 10,967 | 4,503 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,104 | 9,879 | 11,375 | 17,946 | -15,225 | 5,543 | Upgrade
|
| EBT Excluding Unusual Items | 84,241 | 169,394 | 114,780 | 236,105 | -65,627 | 30,431 | Upgrade
|
| Gain (Loss) on Sale of Investments | -329.82 | -8,209 | 1,410 | 4,378 | 91.06 | 666.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,238 | 3,565 | -523.67 | -58.61 | -472.46 | -668.14 | Upgrade
|
| Asset Writedown | -9,466 | -9,466 | - | -7,584 | -248,912 | - | Upgrade
|
| Pretax Income | 73,208 | 155,284 | 115,667 | 232,840 | -314,920 | 30,430 | Upgrade
|
| Income Tax Expense | 9,392 | 29,293 | 27,356 | 49,171 | -69,531 | 11,412 | Upgrade
|
| Earnings From Continuing Operations | 63,816 | 125,991 | 88,311 | 183,669 | -245,389 | 19,017 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -87.29 | 171.69 | Upgrade
|
| Net Income to Company | 63,816 | 125,991 | 88,311 | 183,669 | -245,476 | 19,189 | Upgrade
|
| Minority Interest in Earnings | 476.06 | 2,267 | 2,666 | 2,215 | -426.15 | -1,982 | Upgrade
|
| Net Income | 64,293 | 128,258 | 90,976 | 185,884 | -245,903 | 17,207 | Upgrade
|
| Net Income to Common | 64,293 | 128,258 | 90,976 | 185,884 | -245,903 | 17,207 | Upgrade
|
| Net Income Growth | -42.30% | 40.98% | -51.06% | - | - | -18.03% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 35 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 35 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 1.40% | 1.40% | -0.47% | -0.10% | -0.07% | - | Upgrade
|
| EPS (Basic) | 1792.83 | 3576.43 | 2572.40 | 5231.23 | -6913.26 | 483.41 | Upgrade
|
| EPS (Diluted) | 1792.83 | 3576.43 | 2572.40 | 5231.23 | -6913.26 | 483.41 | Upgrade
|
| EPS Growth | -43.09% | 39.03% | -50.83% | - | - | -18.03% | Upgrade
|
| Free Cash Flow | 201,297 | 110,495 | -70,246 | 24,358 | 338,718 | 257,265 | Upgrade
|
| Free Cash Flow Per Share | 5613.28 | 3081.11 | -1986.23 | 685.49 | 9522.65 | 7227.42 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | 1200.000 | 1500.000 | 200.000 | 300.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -20.00% | 650.00% | -33.33% | -64.71% | Upgrade
|
| Gross Margin | 8.75% | 9.94% | 7.88% | 10.79% | 5.25% | 5.81% | Upgrade
|
| Operating Margin | 2.99% | 4.82% | 2.91% | 6.53% | -1.68% | 1.49% | Upgrade
|
| Profit Margin | 1.74% | 3.14% | 2.07% | 5.09% | -9.70% | 0.59% | Upgrade
|
| Free Cash Flow Margin | 5.45% | 2.71% | -1.60% | 0.67% | 13.36% | 8.76% | Upgrade
|
| EBITDA | 221,968 | 301,947 | 238,103 | 353,408 | 138,678 | 219,334 | Upgrade
|
| EBITDA Margin | 6.01% | 7.39% | 5.43% | 9.68% | 5.47% | 7.47% | Upgrade
|
| D&A For EBITDA | 111,476 | 105,301 | 110,246 | 114,978 | 181,384 | 175,565 | Upgrade
|
| EBIT | 110,492 | 196,646 | 127,856 | 238,430 | -42,706 | 43,769 | Upgrade
|
| EBIT Margin | 2.99% | 4.82% | 2.91% | 6.53% | -1.68% | 1.49% | Upgrade
|
| Effective Tax Rate | 12.83% | 18.86% | 23.65% | 21.12% | - | 37.50% | Upgrade
|
| Advertising Expenses | - | 1,158 | 782.12 | 420.67 | 479.49 | 545.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.