SeAH Besteel Holdings Corporation (KRX:001430)
South Korea · Delayed Price · Currency is KRW 42,850
+2,450 (6.06%)
Last updated: Sep 4, 2026, 1:07 PM KST
SeAH Besteel Holdings Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,890,484 | 3,651,585 | 3,636,063 | 4,083,481 | 4,386,333 | 3,651,103 |
Revenue Growth | 8.75% | 0.43% | -10.96% | -6.90% | 20.14% | 43.98% |
Gross Profit Gross Profit Growth | 348,853 | 315,070 | 258,024 | 406,047 | 345,831 | 393,780 |
Operating Income Operating Income Growth | 126,745 | 98,412 | 52,332 | 196,646 | 127,856 | 238,430 |
Net Income Net Income Growth | 88,669 | 56,196 | 20,237 | 128,258 | 90,976 | 185,884 |
Earnings Per Share EPS Growth | 2471.76 | 1567.01 | 564.29 | 3576.43 | 2572.40 | 5231.23 |
EPS Growth | - | 177.69% | -84.22% | 39.03% | -50.83% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Special Steel (Excl. Aluminum Extrusion) Special Steel (Excl. Aluminum Extrusion) Growth | 3,887,036 | 3,854,157 | 4,438,003 | 4,760,048 | 3,817,660 |
Aluminum Extrusion Division Aluminum Extrusion Division Growth | 128,716 | 105,469 | 86,278 | 71,718 | 55,610 |
Internal Transaction Elimination Internal Transaction Elimination Growth | -364,166 | -323,563 | -440,799 | -445,433 | -222,168 |
Total Total Growth | 3,651,585 | 3,636,063 | 4,083,481 | 4,386,333 | 3,651,103 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 189,523 | 239,641 | 292,770 | 103,280 | 143,433 | 94,849 |
Total Debt Total Debt Growth | 1,395,510 | 1,289,382 | 1,065,751 | 910,625 | 988,520 | 783,688 |
Net Cash (Debt) Net Cash Growth | -1,205,987 | -1,049,741 | -772,981 | -807,345 | -845,087 | -688,839 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -33618.57 | -29271.60 | -21554.24 | -22512.47 | -23895.21 | -19385.65 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 24,083 | 113,476 | 318,005 | 229,768 | 32,902 | 83,083 |
Capital Expenditures CapEx Growth | -244,806 | -188,883 | -167,282 | -119,273 | -103,148 | -58,725 |
Free Cash Flow Free Cash Flow Growth | -220,723 | -75,407 | 150,723 | 110,495 | -70,246 | 24,358 |
Free Cash Flow Growth | - | - | 36.41% | - | - | -92.81% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 8.97% | 8.63% | 7.10% | 9.94% | 7.88% | 10.79% |
Operating Margin | 3.26% | 2.70% | 1.44% | 4.82% | 2.92% | 6.53% |
Pretax Margin | 3.48% | 2.40% | 0.64% | 3.80% | 2.64% | 6.38% |
Profit Margin | 2.28% | 1.54% | 0.56% | 3.14% | 2.07% | 5.09% |
FCF Margin | -5.67% | -2.07% | 4.15% | 2.71% | -1.60% | 0.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1200.000 | 1200.000 | 1200.000 | 1200.000 | 1200.000 | 1500.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | -20.00% | 650.00% |
Dividend Yield | 2.97% | 2.43% | 6.57% | 5.22% | 8.35% | 9.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.34 | 32.04 | 35.02 | 6.95 | 6.43 | 3.80 |
Forward PE | 12.96 | 20.33 | 6.11 | 5.88 | 4.17 | 4.00 |
P/FCF Ratio | - | - | 4.70 | 8.07 | - | 29.03 |
PS Ratio | 0.37 | 0.49 | 0.20 | 0.22 | 0.13 | 0.19 |