Taihan Cable & Solution Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,991,337	4,254,192	2,071,197	1,246,641	1,850,244	1,512,202
Market Cap Growth	67.94%	105.40%	66.14%	-32.62%	22.35%	30.29%
Enterprise Value	5,537,743	4,492,537	1,895,563	1,390,471	1,957,570	2,027,895
Last Close Price	25550.00	22900.00	11150.00	9060.91	13438.56	14575.26
PE Ratio	97.36	50.51	29.40	17.65	89.89	54.14
Forward PE	42.37	38.26	22.42	-	-	-
PS Ratio	1.29	1.17	0.63	0.44	0.76	0.76
PB Ratio	3.09	2.61	1.38	1.31	2.10	3.90
P/TBV Ratio	3.17	2.67	1.41	1.34	2.14	4.11
P/OCF Ratio	-	-	306.77	40.59	-	-
EV/Sales Ratio	1.43	1.24	0.58	0.49	0.80	1.01
EV/EBITDA Ratio	27.25	26.94	12.53	13.45	25.49	30.76
EV/EBIT Ratio	34.05	34.93	15.53	17.42	40.59	53.24
Debt / Equity Ratio	0.67	0.56	0.30	0.44	0.36	1.57
Debt / EBITDA Ratio	5.32	5.52	2.99	4.05	4.18	9.23
Net Debt / Equity Ratio	0.32	0.13	-0.10	0.13	0.02	1.18
Net Debt / EBITDA Ratio	2.53	1.29	-1.01	1.15	0.27	6.91
Net Debt / FCF Ratio	-0.88	-0.66	1.25	-1.25	-0.34	-17.07
Asset Turnover	1.23	1.19	1.46	1.63	1.61	1.53
Inventory Turnover	4.78	4.62	5.73	6.04	6.02	6.60
Quick Ratio	0.80	0.82	1.19	1.08	1.29	0.63
Current Ratio	1.44	1.44	1.93	1.86	2.35	1.24
Return on Equity (ROE)	3.41%	5.75%	6.06%	7.83%	3.44%	6.73%
Return on Assets (ROA)	3.22%	2.62%	3.37%	2.85%	1.98%	1.82%
Return on Invested Capital (ROIC)	8.18%	8.06%	9.88%	8.09%	3.84%	4.70%
Return on Capital Employed (ROCE)	8.90%	7.10%	7.10%	6.70%	4.30%	5.70%
Earnings Yield	0.98%	1.98%	3.40%	5.67%	1.11%	1.85%
FCF Yield	-11.68%	-7.67%	-5.90%	-7.65%	-3.24%	-1.76%
Buyback Yield / Dilution	-0.07%	-7.87%	-39.13%	-6.98%	-32.09%	-2.41%