Taihan Cable & Solution Co., Ltd. (KRX:001440)
South Korea · Delayed Price · Currency is KRW 38,600
+1,350 (3.62%)
At close: Jun 9, 2026
Taihan Cable & Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | 3,636,018 | 3,291,299 | 2,843,980 | 2,450,546 | 1,997,710 |
Other Revenue | -0 | -0 | - | - | - | - |
| 3,863,925 | 3,636,018 | 3,291,299 | 2,843,980 | 2,450,546 | 1,997,710 | |
Revenue Growth (YoY) | 15.06% | 10.47% | 15.73% | 16.05% | 22.67% | 25.10% |
Cost of Revenue | 3,532,869 | 3,352,854 | 3,027,913 | 2,651,979 | 2,312,167 | 1,872,933 |
Gross Profit | 331,056 | 283,164 | 263,386 | 192,001 | 138,379 | 124,777 |
Selling, General & Admin | 157,641 | 143,975 | 141,836 | 107,616 | 82,103 | 78,056 |
Amortization of Goodwill & Intangibles | 329.97 | 333.95 | 119.04 | 312 | 2,145 | 2,133 |
Other Operating Expenses | 5,059 | 4,940 | 1,704 | 1,214 | 874 | 1,846 |
Operating Expenses | 168,397 | 154,551 | 141,341 | 112,170 | 90,149 | 86,686 |
Operating Income | 162,658 | 128,613 | 122,045 | 79,831 | 48,230 | 38,091 |
Interest Expense | -46,356 | -42,489 | -30,748 | -27,001 | -21,159 | -19,351 |
Interest & Investment Income | 14,048 | 15,179 | 15,995 | 6,080 | 5,174 | 552 |
Earnings From Equity Investments | - | - | - | -460.95 | -418.46 | -514.76 |
Currency Exchange Gain (Loss) | -2,622 | 180.38 | 15,707 | 5,684 | -6,435 | 576.62 |
Other Non Operating Income (Expenses) | -124,081 | -64,689 | -40,394 | -7,605 | 1,101 | 2,819 |
EBT Excluding Unusual Items | 3,648 | 36,795 | 82,606 | 56,528 | 26,492 | 22,173 |
Gain (Loss) on Sale of Investments | -452.71 | -443.54 | -6,063 | 6,669 | 4,179 | 608 |
Gain (Loss) on Sale of Assets | 354.35 | 370.08 | -706.79 | 2,288 | 374 | -179 |
Asset Writedown | -70 | -70 | 70 | - | 333 | - |
Pretax Income | 3,479 | 36,651 | 75,905 | 65,485 | 31,378 | 22,602 |
Income Tax Expense | -50,175 | -53,226 | 1,715 | -6,388 | 9,548 | -2,557 |
Earnings From Continuing Operations | 53,654 | 89,877 | 74,190 | 71,873 | 21,831 | 25,158 |
Earnings From Discontinued Operations | - | - | - | - | - | 3,779 |
Net Income to Company | 53,654 | 89,877 | 74,190 | 71,873 | 21,831 | 28,937 |
Minority Interest in Earnings | -4,805 | -5,657 | -3,745 | -1,257 | -1,248 | -1,008 |
Net Income | 48,849 | 84,221 | 70,445 | 70,616 | 20,583 | 27,930 |
Net Income to Common | 48,849 | 84,221 | 70,445 | 70,616 | 20,583 | 27,930 |
Net Income Growth | -37.44% | 19.55% | -0.24% | 243.08% | -26.30% | 844.46% |
Shares Outstanding (Basic) | 186 | 186 | 172 | 124 | 116 | 87 |
Shares Outstanding (Diluted) | 186 | 186 | 172 | 124 | 116 | 88 |
Shares Change (YoY) | -0.09% | 7.87% | 39.13% | 6.98% | 32.09% | 2.41% |
EPS (Basic) | 263.21 | 453.35 | 409.14 | 570.84 | 178.03 | 319.36 |
EPS (Diluted) | 262.86 | 453.00 | 409.00 | 570.00 | 178.00 | 319.36 |
EPS Growth | -37.48% | 10.76% | -28.25% | 220.22% | -44.26% | 817.34% |
Free Cash Flow | -583,043 | -326,446 | -122,209 | -95,300 | -59,940 | -26,688 |
Free Cash Flow Per Share | -3141.55 | -1757.22 | -709.58 | -769.89 | -518.01 | -304.65 |
Gross Margin | 8.57% | 7.79% | 8.00% | 6.75% | 5.65% | 6.25% |
Operating Margin | 4.21% | 3.54% | 3.71% | 2.81% | 1.97% | 1.91% |
Profit Margin | 1.26% | 2.32% | 2.14% | 2.48% | 0.84% | 1.40% |
Free Cash Flow Margin | -15.09% | -8.98% | -3.71% | -3.35% | -2.45% | -1.34% |
EBITDA | 203,233 | 166,748 | 151,284 | 103,347 | 76,792 | 65,918 |
EBITDA Margin | 5.26% | 4.59% | 4.60% | 3.63% | 3.13% | 3.30% |
D&A For EBITDA | 40,575 | 38,135 | 29,240 | 23,516 | 28,562 | 27,827 |
EBIT | 162,658 | 128,613 | 122,045 | 79,831 | 48,230 | 38,091 |
EBIT Margin | 4.21% | 3.54% | 3.71% | 2.81% | 1.97% | 1.91% |
Effective Tax Rate | - | - | 2.26% | - | 30.43% | - |
Advertising Expenses | - | 1,559 | 1,315 | 650 | 792 | 363 |