BYC Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	394,712	312,168	211,092	296,339	258,529	320,128
Market Cap Growth	104.42%	47.88%	-28.77%	14.63%	-19.24%	53.88%
Enterprise Value	351,870	280,850	166,780	272,688	223,460	328,618
Last Close Price	52200.00	42100.00	29220.05	41742.34	35567.94	43428.49
PE Ratio	22.05	15.94	11.47	12.52	7.33	10.72
PS Ratio	2.42	1.91	1.28	1.76	1.52	1.95
PB Ratio	0.70	0.56	0.38	0.55	0.50	0.66
P/TBV Ratio	0.70	0.56	0.39	0.56	0.50	0.67
P/FCF Ratio	746.96	590.76	16.02	-	-	10.24
P/OCF Ratio	11.53	9.12	7.48	9.78	24.70	8.97
EV/Sales Ratio	2.16	1.72	1.01	1.62	1.32	2.00
EV/EBITDA Ratio	8.80	7.02	4.54	6.88	6.01	8.47
EV/EBIT Ratio	13.24	10.57	7.00	9.92	8.82	12.30
EV/FCF Ratio	665.89	531.49	12.66	-	-	10.51
Debt / Equity Ratio	0.17	0.17	0.05	0.06	0.06	0.15
Debt / EBITDA Ratio	2.42	2.42	0.75	0.74	0.76	1.91
Debt / FCF Ratio	183.49	183.49	2.10	-	-	2.36
Net Debt / Equity Ratio	-0.08	-0.08	-0.09	-0.07	-0.09	-0.04
Net Debt / EBITDA Ratio	-1.07	-1.07	-1.37	-0.95	-1.25	-0.46
Net Debt / FCF Ratio	-81.14	-81.14	-3.82	6.99	86.71	-0.57
Asset Turnover	0.22	0.22	0.24	0.25	0.25	0.24
Inventory Turnover	2.33	2.33	2.40	2.47	2.84	2.89
Quick Ratio	1.59	1.59	1.73	1.45	1.03	0.78
Current Ratio	1.99	1.99	2.56	2.23	1.52	1.02
Return on Equity (ROE)	3.52%	3.52%	3.40%	4.50%	7.07%	6.39%
Return on Assets (ROA)	2.26%	2.26%	2.16%	2.54%	2.34%	2.45%
Return on Invested Capital (ROIC)	3.89%	3.98%	3.77%	4.65%	3.98%	4.18%
Return on Capital Employed (ROCE)	3.90%	3.90%	3.70%	4.30%	4.30%	4.80%
Earnings Yield	4.96%	6.27%	8.72%	7.99%	13.65%	9.33%
FCF Yield	0.13%	0.17%	6.24%	-1.82%	-0.21%	9.77%
Dividend Yield	0.07%	-	-	0.72%	0.84%	-
Payout Ratio	14.91%	14.91%	13.65%	10.62%	3.58%	3.11%
Buyback Yield / Dilution	0.90%	0.90%	-0.03%	-	-	-
Total Shareholder Return	0.97%	0.90%	-0.03%	0.72%	0.84%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.