Hyundai Motor Securities Co.,Ltd. (KRX:001500)
South Korea
· Delayed Price · Currency is KRW 7,990.00
+80.00 (1.01%)
At close: Jun 27, 2025, 3:30 PM KST
Hyundai Motor Securities Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 45,250 | 36,150 | 53,511 | 87,102 | 117,750 | 84,299 | Upgrade
|
Depreciation & Amortization, Total | 21,180 | 19,793 | 16,491 | 13,365 | 9,274 | 8,937 | Upgrade
|
Gain (Loss) On Sale of Investments | 22,111 | 11,321 | 32,626 | -27,976 | 4,109 | 31,182 | Upgrade
|
Change in Other Net Operating Assets | -365,882 | 130,972 | -572,692 | 1,027,120 | -642,454 | -105,588 | Upgrade
|
Other Operating Activities | -219,281 | -269,418 | -366,451 | -176,180 | -48,335 | -36,112 | Upgrade
|
Operating Cash Flow | -936,460 | 94,097 | -1,615,453 | 267,799 | 458,515 | -1,539,083 | Upgrade
|
Capital Expenditures | -17,260 | -17,198 | -12,414 | -22,017 | -8,760 | -2,726 | Upgrade
|
Sale (Purchase) of Intangibles | -1,027 | 401 | -438 | -1,567 | 44 | -763 | Upgrade
|
Investment in Securities | -150,597 | -102,344 | -143,239 | 222,532 | -158,764 | -174,057 | Upgrade
|
Other Investing Activities | -1,914 | -1,005 | -596 | -399 | -1,494 | -155 | Upgrade
|
Investing Cash Flow | -170,746 | -120,130 | -156,518 | 204,465 | -184,660 | -183,648 | Upgrade
|
Short-Term Debt Issued | - | - | 50,000 | 50,000 | - | 20,000 | Upgrade
|
Long-Term Debt Issued | - | 386,911 | 1,684,449 | 428,841 | 696,384 | 1,851,199 | Upgrade
|
Total Debt Issued | 1,120,162 | 386,911 | 1,734,449 | 478,841 | 696,384 | 1,871,199 | Upgrade
|
Short-Term Debt Repaid | - | -20,000 | - | - | -10,000 | - | Upgrade
|
Long-Term Debt Repaid | - | -396,290 | -16,323 | -491,067 | -943,545 | -203 | Upgrade
|
Total Debt Repaid | -268,454 | -416,290 | -16,323 | -491,067 | -953,545 | -203 | Upgrade
|
Net Debt Issued (Repaid) | 851,708 | -29,379 | 1,718,126 | -12,226 | -257,161 | 1,870,996 | Upgrade
|
Issuance of Common Stock | 160,072 | - | - | - | - | - | Upgrade
|
Dividends Paid | -15,629 | -15,629 | -20,385 | -28,315 | -23,740 | -21,539 | Upgrade
|
Other Financing Activities | -8,172 | -7,580 | -7,391 | -6,499 | -4,975 | -4,075 | Upgrade
|
Financing Cash Flow | 987,979 | -52,588 | 1,690,350 | -47,040 | -285,876 | 1,845,382 | Upgrade
|
Foreign Exchange Rate Adjustments | 1,117 | 1,449 | 463 | 900 | 678 | -120 | Upgrade
|
Net Cash Flow | -118,110 | -77,172 | -81,158 | 426,124 | -11,343 | 122,531 | Upgrade
|
Free Cash Flow | -953,720 | 76,899 | -1,627,867 | 245,782 | 449,755 | -1,541,809 | Upgrade
|
Free Cash Flow Growth | - | - | - | -45.35% | - | - | Upgrade
|
Free Cash Flow Margin | -65.72% | 5.25% | -140.58% | 25.50% | 59.40% | -215.28% | Upgrade
|
Free Cash Flow Per Share | -23492.96 | 1984.22 | -42003.74 | 6341.90 | 11605.00 | -39783.19 | Upgrade
|
Cash Interest Paid | 232,117 | 275,740 | 342,465 | 160,085 | 68,410 | 70,905 | Upgrade
|
Cash Income Tax Paid | 11,555 | 13,367 | 35,515 | 51,216 | 42,380 | 28,699 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.